GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Goknur Gida Maddeleri Enerji Imalat Ithalat Ihracat TicaretVeSanayi AS (IST:GOKNR) » Definitions » Beneish M-Score

Goknur Gida Maddeleri Enerji Imalat Ithalat Ihracat TicaretVeSanayi AS (IST:GOKNR) Beneish M-Score : -3.30 (As of Jun. 11, 2024)


View and export this data going back to 2023. Start your Free Trial

What is Goknur Gida Maddeleri Enerji Imalat Ithalat Ihracat TicaretVeSanayi AS Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.3 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Goknur Gida Maddeleri Enerji Imalat Ithalat Ihracat TicaretVeSanayi AS's Beneish M-Score or its related term are showing as below:

IST:GOKNR' s Beneish M-Score Range Over the Past 10 Years
Min: -3.3   Med: -3.3   Max: -3.3
Current: -3.3

During the past 5 years, the highest Beneish M-Score of Goknur Gida Maddeleri Enerji Imalat Ithalat Ihracat TicaretVeSanayi AS was -3.30. The lowest was -3.30. And the median was -3.30.


Goknur Gida Maddeleri Enerji Imalat Ithalat Ihracat TicaretVeSanayi AS Beneish M-Score Historical Data

The historical data trend for Goknur Gida Maddeleri Enerji Imalat Ithalat Ihracat TicaretVeSanayi AS's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Goknur Gida Maddeleri Enerji Imalat Ithalat Ihracat TicaretVeSanayi AS Beneish M-Score Chart

Goknur Gida Maddeleri Enerji Imalat Ithalat Ihracat TicaretVeSanayi AS Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
- - - - -3.30

Goknur Gida Maddeleri Enerji Imalat Ithalat Ihracat TicaretVeSanayi AS Quarterly Data
Dec19 Dec20 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - -3.33 -3.30

Competitive Comparison of Goknur Gida Maddeleri Enerji Imalat Ithalat Ihracat TicaretVeSanayi AS's Beneish M-Score

For the Packaged Foods subindustry, Goknur Gida Maddeleri Enerji Imalat Ithalat Ihracat TicaretVeSanayi AS's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Goknur Gida Maddeleri Enerji Imalat Ithalat Ihracat TicaretVeSanayi AS's Beneish M-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Goknur Gida Maddeleri Enerji Imalat Ithalat Ihracat TicaretVeSanayi AS's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Goknur Gida Maddeleri Enerji Imalat Ithalat Ihracat TicaretVeSanayi AS's Beneish M-Score falls into.



Goknur Gida Maddeleri Enerji Imalat Ithalat Ihracat TicaretVeSanayi AS Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Goknur Gida Maddeleri Enerji Imalat Ithalat Ihracat TicaretVeSanayi AS for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1479+0.528 * 1.1752+0.404 * 0.3814+0.892 * 0.8646+0.115 * 0.973
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.656+4.679 * -0.188155-0.327 * 0.5613
=-3.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was ₺2,235 Mil.
Revenue was 3919.48 + 1422.767 + 1170.13 + 1182.21 = ₺7,695 Mil.
Gross Profit was 894.302 + 395.083 + 280.636 + 253.645 = ₺1,824 Mil.
Total Current Assets was ₺4,565 Mil.
Total Assets was ₺7,296 Mil.
Property, Plant and Equipment(Net PPE) was ₺2,715 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺219 Mil.
Selling, General, & Admin. Expense(SGA) was ₺833 Mil.
Total Current Liabilities was ₺2,210 Mil.
Long-Term Debt & Capital Lease Obligation was ₺117 Mil.
Net Income was -587.446 + 284.953 + 489.835 + 85.13 = ₺272 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₺0 Mil.
Cash Flow from Operations was 1422.262 + 342.733 + -221.219 + 101.384 = ₺1,645 Mil.
Total Receivables was ₺2,252 Mil.
Revenue was 5793.57 + 930.336 + 991.709 + 1184.188 = ₺8,900 Mil.
Gross Profit was 1483.975 + 219.495 + 330.361 + 445.09 = ₺2,479 Mil.
Total Current Assets was ₺5,193 Mil.
Total Assets was ₺7,979 Mil.
Property, Plant and Equipment(Net PPE) was ₺2,742 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺215 Mil.
Selling, General, & Admin. Expense(SGA) was ₺1,468 Mil.
Total Current Liabilities was ₺4,299 Mil.
Long-Term Debt & Capital Lease Obligation was ₺234 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2234.64 / 7694.587) / (2251.71 / 8899.803)
=0.290417 / 0.253007
=1.1479

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2478.921 / 8899.803) / (1823.666 / 7694.587)
=0.278537 / 0.237006
=1.1752

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4565.252 + 2714.932) / 7295.518) / (1 - (5192.846 + 2742.025) / 7978.844)
=0.002102 / 0.005511
=0.3814

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=7694.587 / 8899.803
=0.8646

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(214.806 / (214.806 + 2742.025)) / (219.055 / (219.055 + 2714.932))
=0.072647 / 0.074661
=0.973

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(832.552 / 7694.587) / (1467.92 / 8899.803)
=0.1082 / 0.164938
=0.656

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((116.771 + 2209.548) / 7295.518) / ((233.925 + 4298.843) / 7978.844)
=0.31887 / 0.568098
=0.5613

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(272.472 - 0 - 1645.16) / 7295.518
=-0.188155

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Goknur Gida Maddeleri Enerji Imalat Ithalat Ihracat TicaretVeSanayi AS has a M-score of -3.30 suggests that the company is unlikely to be a manipulator.


Goknur Gida Maddeleri Enerji Imalat Ithalat Ihracat TicaretVeSanayi AS Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Goknur Gida Maddeleri Enerji Imalat Ithalat Ihracat TicaretVeSanayi AS's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Goknur Gida Maddeleri Enerji Imalat Ithalat Ihracat TicaretVeSanayi AS (IST:GOKNR) Business Description

Traded in Other Exchanges
N/A
Address
Erler Mahallesi 2716. Cadde No:11, Etimesgut, Ankara, TUR
Goknur Gida Maddeleri Enerji Imalat Ithalat Ihracat TicaretVeSanayi AS produces packaged food products. The firm's product offerings comprise canned fruits and vegetables, juices, puree concentrate, Dried Seeds, Natural Peel Oils, Natural Fruit FTNF, Fresh Fruits, and deionized products.

Goknur Gida Maddeleri Enerji Imalat Ithalat Ihracat TicaretVeSanayi AS (IST:GOKNR) Headlines

No Headlines