GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » Mondi Olmuksan Kagit Ve Ambalaj Sanayi AS (IST:OLMK) » Definitions » Beneish M-Score

Mondi Olmuksan Kagit Ve Ambalajnayi AS (IST:OLMK) Beneish M-Score : -1.28 (As of May. 26, 2024)


View and export this data going back to 1986. Start your Free Trial

What is Mondi Olmuksan Kagit Ve Ambalajnayi AS Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.28 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Mondi Olmuksan Kagit Ve Ambalajnayi AS's Beneish M-Score or its related term are showing as below:

IST:OLMK' s Beneish M-Score Range Over the Past 10 Years
Min: -2.9   Med: -2.1   Max: 1.55
Current: -1.28

During the past 13 years, the highest Beneish M-Score of Mondi Olmuksan Kagit Ve Ambalajnayi AS was 1.55. The lowest was -2.90. And the median was -2.10.


Mondi Olmuksan Kagit Ve Ambalajnayi AS Beneish M-Score Historical Data

The historical data trend for Mondi Olmuksan Kagit Ve Ambalajnayi AS's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mondi Olmuksan Kagit Ve Ambalajnayi AS Beneish M-Score Chart

Mondi Olmuksan Kagit Ve Ambalajnayi AS Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.26 -1.65 1.55 -1.97 -1.28

Mondi Olmuksan Kagit Ve Ambalajnayi AS Semi-Annual Data
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.26 -1.65 1.55 -1.97 -1.28

Competitive Comparison of Mondi Olmuksan Kagit Ve Ambalajnayi AS's Beneish M-Score

For the Packaging & Containers subindustry, Mondi Olmuksan Kagit Ve Ambalajnayi AS's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mondi Olmuksan Kagit Ve Ambalajnayi AS's Beneish M-Score Distribution in the Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Mondi Olmuksan Kagit Ve Ambalajnayi AS's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Mondi Olmuksan Kagit Ve Ambalajnayi AS's Beneish M-Score falls into.



Mondi Olmuksan Kagit Ve Ambalajnayi AS Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Mondi Olmuksan Kagit Ve Ambalajnayi AS for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0804+0.528 * 0.8302+0.404 * 0.6045+0.892 * 1.8507+0.115 * 0.947
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7761+4.679 * 0.131205-0.327 * 1.0797
=-1.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec21) TTM:Last Year (Dec20) TTM:
Total Receivables was ₺956 Mil.
Revenue was ₺2,295 Mil.
Gross Profit was ₺479 Mil.
Total Current Assets was ₺1,474 Mil.
Total Assets was ₺1,741 Mil.
Property, Plant and Equipment(Net PPE) was ₺211 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺26 Mil.
Selling, General, & Admin. Expense(SGA) was ₺140 Mil.
Total Current Liabilities was ₺1,099 Mil.
Long-Term Debt & Capital Lease Obligation was ₺2 Mil.
Net Income was ₺233 Mil.
Gross Profit was ₺0 Mil.
Cash Flow from Operations was ₺4 Mil.
Total Receivables was ₺478 Mil.
Revenue was ₺1,240 Mil.
Gross Profit was ₺215 Mil.
Total Current Assets was ₺703 Mil.
Total Assets was ₺978 Mil.
Property, Plant and Equipment(Net PPE) was ₺225 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺26 Mil.
Selling, General, & Admin. Expense(SGA) was ₺97 Mil.
Total Current Liabilities was ₺563 Mil.
Long-Term Debt & Capital Lease Obligation was ₺10 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(955.967 / 2295.275) / (478.109 / 1240.247)
=0.416493 / 0.385495
=1.0804

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(214.813 / 1240.247) / (478.843 / 2295.275)
=0.173202 / 0.208621
=0.8302

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1474.376 + 211.493) / 1740.546) / (1 - (702.529 + 224.575) / 977.92)
=0.031414 / 0.051963
=0.6045

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2295.275 / 1240.247
=1.8507

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(25.845 / (25.845 + 224.575)) / (25.868 / (25.868 + 211.493))
=0.103207 / 0.108982
=0.947

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(140.03 / 2295.275) / (97.495 / 1240.247)
=0.061008 / 0.078609
=0.7761

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1.802 + 1099.428) / 1740.546) / ((10.436 + 562.633) / 977.92)
=0.632692 / 0.586008
=1.0797

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(232.504 - 0 - 4.135) / 1740.546
=0.131205

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Mondi Olmuksan Kagit Ve Ambalajnayi AS has a M-score of -1.28 signals that the company is likely to be a manipulator.


Mondi Olmuksan Kagit Ve Ambalajnayi AS Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Mondi Olmuksan Kagit Ve Ambalajnayi AS's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Mondi Olmuksan Kagit Ve Ambalajnayi AS (IST:OLMK) Business Description

Traded in Other Exchanges
N/A
Address
Fatih Sultan Mehmet Mahallesi, Poligon Cad. Buyaka 2 Sitesi, No:8B 2.Kule Kat:8 Tepeüstü, Istanbul, TUR, 34471
Olmuksan International Paper Ambalaj Sanayi Ve Ticaret AS is engaged in the production and sales of various types and sizes of corrugated boxes and other custom manufacturing goods. The company has its plants located in Adana, Bursa, Corluy, Corum, Izmir, and Gebze in Turkey. It offers a variety of products including corrugated packaging, fresh fruit and vegetable packaging, transport packaging, shelf ready packaging, and heavy duty packaging. It also offers packaging solutions including supply chain, structural design and printing services.

Mondi Olmuksan Kagit Ve Ambalajnayi AS (IST:OLMK) Headlines

No Headlines