PT Adhi Kartiko Pratama Tbk (ISX:NICE) Beneish M-Score: -3.00 (As of Jul. 25, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:NICE PT Adhi Kartiko Pratama Tbk ISX:NICE
42 GF Score
Price Rp250.00
! 2 Warning Signs
View Full Analysis

What is PT Adhi Kartiko Pratama Tbk Beneish M-Score?

PT Adhi Kartiko Pratama Tbk ISX:NICE +0.81% 42 Beneish M-Score is -3.00 as of Jul. 25, 2026. GuruFocus rates ISX:NICE with a GF Score™ of 42/100. The stock has 2 warning signs investors should review. Among 679 Metals & Mining companies, PT Adhi Kartiko Pratama Tbk ranks better than 81.44% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Adhi Kartiko Pratama Tbk's Beneish M-Score or its related term are showing as below:

ISX:NICE' s Beneish M-Score Range Over the Past 10 Years
Min: -3.9   Med: -2.11   Max: -0.47
Current: -3

During the past 6 years, the highest Beneish M-Score of PT Adhi Kartiko Pratama Tbk was -0.47. The lowest was -3.90. And the median was -2.11.


PT Adhi Kartiko Pratama Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Adhi Kartiko Pratama Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Adhi Kartiko Pratama Tbk Beneish M-Score Chart

PT Adhi Kartiko Pratama Tbk Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 0.00 -3.90 -2.87

PT Adhi Kartiko Pratama Tbk Quarterly Data
Dec20 Dec21 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.43 -2.11 -1.93 -2.87 -3.00

PT Adhi Kartiko Pratama Tbk Beneish M-Score Competitor Comparison

For the Other Industrial Metals & Mining subindustry, PT Adhi Kartiko Pratama Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Adhi Kartiko Pratama Tbk Beneish M-Score vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, PT Adhi Kartiko Pratama Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Adhi Kartiko Pratama Tbk's Beneish M-Score falls into.


ISX:NICE
42GF Score
PT Adhi Kartiko Pratama Tbk ISX:NICE
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Adhi Kartiko Pratama Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Adhi Kartiko Pratama Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0088+0.528 * 1.0195+0.404 * 0.6671+0.892 * 1.7515+0.115 * 1.5221
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9564+4.679 * -0.207443-0.327 * 1.5361
=-3.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp108,670 Mil.
Revenue was 379781.81 + 345573.571 + 353963.37 + 230256.733 = Rp1,309,575 Mil.
Gross Profit was 93884.938 + 46172.751 + 84552.272 + 56687.881 = Rp281,298 Mil.
Total Current Assets was Rp289,168 Mil.
Total Assets was Rp803,296 Mil.
Property, Plant and Equipment(Net PPE) was Rp455,086 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp5,284 Mil.
Selling, General, & Admin. Expense(SGA) was Rp21,236 Mil.
Total Current Liabilities was Rp543,636 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.
Net Income was 60944.231 + -167712.437 + 46865.001 + 40861.681 = Rp-19,042 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 768.142 + 73252.858 + 21203.037 + 52372.865 = Rp147,597 Mil.
Total Receivables was Rp61,502 Mil.
Revenue was 247886.007 + 200749.235 + 176370.006 + 122689.215 = Rp747,694 Mil.
Gross Profit was 76186.657 + 23188.266 + 42128.733 + 22233.084 = Rp163,737 Mil.
Total Current Assets was Rp161,844 Mil.
Total Assets was Rp475,654 Mil.
Property, Plant and Equipment(Net PPE) was Rp261,404 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp4,648 Mil.
Selling, General, & Admin. Expense(SGA) was Rp12,678 Mil.
Total Current Liabilities was Rp205,698 Mil.
Long-Term Debt & Capital Lease Obligation was Rp3,867 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(108670.3 / 1309575.484) / (61501.743 / 747694.463)
=0.082981 / 0.082255
=1.0088

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(163736.74 / 747694.463) / (281297.842 / 1309575.484)
=0.218989 / 0.214801
=1.0195

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (289167.922 + 455085.671) / 803295.931) / (1 - (161844.104 + 261404.351) / 475653.67)
=0.0735 / 0.110175
=0.6671

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1309575.484 / 747694.463
=1.7515

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4648.377 / (4648.377 + 261404.351)) / (5284.419 / (5284.419 + 455085.671))
=0.017472 / 0.011479
=1.5221

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(21235.5 / 1309575.484) / (12677.801 / 747694.463)
=0.016216 / 0.016956
=0.9564

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 543636.272) / 803295.931) / ((3866.827 + 205697.554) / 475653.67)
=0.676757 / 0.440582
=1.5361

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-19041.524 - 0 - 147596.902) / 803295.931
=-0.207443

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Adhi Kartiko Pratama Tbk has a M-score of -3.00 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.00 mean?
PT Adhi Kartiko Pratama Tbk (ISX:NICE) has a Beneish M-Score of -3.00 as of Jul. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Adhi Kartiko Pratama Tbk and its competitors. According to the industry distribution chart, PT Adhi Kartiko Pratama Tbk ranks #126 out of 679 companies in the Metals & Mining industry, placing it in the top 18.6%.
Is PT Adhi Kartiko Pratama Tbk's Beneish M-Score too high?
PT Adhi Kartiko Pratama Tbk's current Beneish M-Score is -3.00. Based on the distribution chart, PT Adhi Kartiko Pratama Tbk ranks #126 out of 679 companies in the Metals & Mining industry, which is in the top quartile — a strong position relative to peers. Overall, PT Adhi Kartiko Pratama Tbk has a GF Score™ of 42/100, reflecting its overall financial health beyond just this single metric.
How does PT Adhi Kartiko Pratama Tbk's Beneish M-Score compare to competitors?
According to the Metals & Mining industry distribution chart, PT Adhi Kartiko Pratama Tbk ranks #126 out of 679 companies for Beneish M-Score. This places PT Adhi Kartiko Pratama Tbk in the top 19% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Metals & Mining company?
A good Beneish M-Score depends on the Metals & Mining industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Adhi Kartiko Pratama Tbk and its competitors. PT Adhi Kartiko Pratama Tbk's current Beneish M-Score is -3.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Adhi Kartiko Pratama Tbk stock overvalued right now?
PT Adhi Kartiko Pratama Tbk (ISX:NICE) has a current Beneish M-Score of -3.00. The current Beneish M-Score is -3.00. PT Adhi Kartiko Pratama Tbk's overall GF Score™ is 42/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Adhi Kartiko Pratama Tbk (ISX:NICE), the current Beneish M-Score is -3.00 as of Jul. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Adhi Kartiko Pratama Tbk Business Description

Address Jalan Malaka, Kawasan Citraland Kendari, Ruko Spazia Blok H01/003, Kelurahan Andonohu, Kecamatan Poasia, Kendari, IDN, 93231
PT Adhi Kartiko Pratama Tbk is engaged in Nickel Ore Mining. Its mine location is Lameruru Village/Subdistrict, District. Langgikima, Kab. North Konawe, Southeast Sulawesi Province. The company generates all of its revenue from the Nickel Mining segment.
42GF Score

Get the complete analysis for ISX:NICE

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp250.00
Price