PT Widodo Makmur Unggas Tbk (ISX:WMUU) Beneish M-Score: -10.05 (As of Aug. 10, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:WMUU PT Widodo Makmur Unggas Tbk ISX:WMUU
59 GF Score
Price Rp59.00
GF Value Rp38.99
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is PT Widodo Makmur Unggas Tbk Beneish M-Score?

PT Widodo Makmur Unggas Tbk ISX:WMUU +3.51% 59 Beneish M-Score is -10.05 as of Aug. 10, 2026. GuruFocus rates ISX:WMUU with a GF Score™ of 59/100 and a GF Value™ of Rp38.99 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 1,854 Consumer Packaged Goods companies, PT Widodo Makmur Unggas Tbk ranks better than 99.08% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -10.05 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Widodo Makmur Unggas Tbk's Beneish M-Score or its related term are showing as below:

ISX:WMUU' s Beneish M-Score Range Over the Past 10 Years
Min: -10.05   Med: -2.1   Max: 12.02
Current: -10.05

During the past 6 years, the highest Beneish M-Score of PT Widodo Makmur Unggas Tbk was 12.02. The lowest was -10.05. And the median was -2.10.


PT Widodo Makmur Unggas Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Widodo Makmur Unggas Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Widodo Makmur Unggas Tbk Beneish M-Score Chart

PT Widodo Makmur Unggas Tbk Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -2.72 -2.29 -2.03 1.73

PT Widodo Makmur Unggas Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.74 1.95 1.73 12.02 -10.05

ISX:WMUU vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, PT Widodo Makmur Unggas Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Widodo Makmur Unggas Tbk Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Widodo Makmur Unggas Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Widodo Makmur Unggas Tbk's Beneish M-Score falls into.


ISX:WMUU
59GF Score
PT Widodo Makmur Unggas Tbk ISX:WMUU
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Widodo Makmur Unggas Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Widodo Makmur Unggas Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.2238+0.528 * -13.0893+0.404 * 1.2558+0.892 * 1.6848+0.115 * 0.4309
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7785+4.679 * -0.026096-0.327 * 0.9504
=-10.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was Rp22,810 Mil.
Revenue was 244915.709 + 246142.677 + 235235.119 + 204337.509 = Rp930,631 Mil.
Gross Profit was 3334.826 + 517.257 + 10530.521 + -7900.109 = Rp6,482 Mil.
Total Current Assets was Rp129,603 Mil.
Total Assets was Rp2,009,173 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,639,913 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp11,293 Mil.
Selling, General, & Admin. Expense(SGA) was Rp1,861 Mil.
Total Current Liabilities was Rp124,643 Mil.
Long-Term Debt & Capital Lease Obligation was Rp986,160 Mil.
Net Income was 1844.015 + -15575.24 + -13690.501 + -21338.499 = Rp-48,760 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -463.28 + -361.439 + -279.763 + 4775.605 = Rp3,671 Mil.
Total Receivables was Rp60,496 Mil.
Revenue was 161089.141 + 140275.915 + 139442.258 + 111550.334 = Rp552,358 Mil.
Gross Profit was -6469.196 + -9009.476 + -16209.38 + -18675.905 = Rp-50,364 Mil.
Total Current Assets was Rp158,831 Mil.
Total Assets was Rp2,371,483 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,987,393 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp5,875 Mil.
Selling, General, & Admin. Expense(SGA) was Rp1,419 Mil.
Total Current Liabilities was Rp126,403 Mil.
Long-Term Debt & Capital Lease Obligation was Rp1,253,097 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(22809.986 / 930631.014) / (60496.493 / 552357.648)
=0.02451 / 0.109524
=0.2238

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-50363.957 / 552357.648) / (6482.495 / 930631.014)
=-0.09118 / 0.006966
=-13.0893

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (129603.402 + 1639912.804) / 2009173.29) / (1 - (158830.859 + 1987392.819) / 2371482.625)
=0.119281 / 0.094987
=1.2558

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=930631.014 / 552357.648
=1.6848

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5874.864 / (5874.864 + 1987392.819)) / (11293.146 / (11293.146 + 1639912.804))
=0.002947 / 0.006839
=0.4309

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1861.018 / 930631.014) / (1418.752 / 552357.648)
=0.002 / 0.002569
=0.7785

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((986160.478 + 124642.589) / 2009173.29) / ((1253096.541 + 126403.008) / 2371482.625)
=0.552866 / 0.581703
=0.9504

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-48760.225 - 0 - 3671.123) / 2009173.29
=-0.026096

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Widodo Makmur Unggas Tbk has a M-score of -10.05 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -10.05 mean?
PT Widodo Makmur Unggas Tbk (ISX:WMUU) has a Beneish M-Score of -10.05 as of Aug. 10, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Widodo Makmur Unggas Tbk and its competitors. According to the industry distribution chart, PT Widodo Makmur Unggas Tbk ranks #17 out of 1854 companies in the Consumer Packaged Goods industry, placing it in the top 0.90000000000001%.
Is PT Widodo Makmur Unggas Tbk's Beneish M-Score too high?
PT Widodo Makmur Unggas Tbk's current Beneish M-Score is -10.05. Based on the distribution chart, PT Widodo Makmur Unggas Tbk ranks #17 out of 1854 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, PT Widodo Makmur Unggas Tbk has a GF Score™ of 59/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Widodo Makmur Unggas Tbk's Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, PT Widodo Makmur Unggas Tbk ranks #17 out of 1854 companies for Beneish M-Score. This places PT Widodo Makmur Unggas Tbk in the top 1% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Widodo Makmur Unggas Tbk and its competitors. PT Widodo Makmur Unggas Tbk's current Beneish M-Score is -10.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Widodo Makmur Unggas Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Widodo Makmur Unggas Tbk (ISX:WMUU) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp38.99, compared to a current price of Rp59.00 — trading 51.3% above its estimated fair value. The current Beneish M-Score is -10.05. PT Widodo Makmur Unggas Tbk's overall GF Score™ is 59/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Widodo Makmur Unggas Tbk (ISX:WMUU), the current Beneish M-Score is -10.05 as of Aug. 10, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Widodo Makmur Unggas Tbk (ISX:WMUU) Overvalued in 2026?

Based on GuruFocus' analysis, PT Widodo Makmur Unggas Tbk stock appears to be overvalued. The current stock price of Rp59.00 is trading 51.3% above its estimated GF Value™ of Rp38.99. GuruFocus considers PT Widodo Makmur Unggas Tbk to be Significantly Overvalued.

Key valuation signals for ISX:WMUU:

  • Beneish M-Score: -10.05
  • GF Value™: Rp38.99 vs. price of Rp59.00 (51.3% above fair value)
  • GF Score™: 59/100 with 3 warning signs

No single metric tells the full story. See the ISX:WMUU stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Widodo Makmur Unggas Tbk Business Description

Address Jalan Raya Cilangkap No. 58, Gedung Graha Widodo Makmur, Cipayung, Jakarta Timur, Jakarta, IDN, 13870
PT Widodo Makmur Unggas Tbk is engaged in the vertically integrated poultry business which controls large-scale feed mills, breeding farms, hatchery mills, commercial farms, layer farms, slaughterhouses, and related partnership operations. Its segment includes Feed; Broiler Commercial; Day old chicken; Carcass; and Egg. Geographically, it operates in Jawa Tengah, Jawa Barat, DKI Jakarta, D.I. Yogyakarta, Banten, and Jawa Timur. The company derives maximum revenue from Jawa Tengah.
59GF Score

Get the complete analysis for ISX:WMUU

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp59.00
Price
Rp38.99
GF Value