Hultstrom Group AB (OSTO:HULT B) Beneish M-Score: -3.22 (As of Aug. 08, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:HULT B Hultstrom Group AB OSTO:HULT B
64 GF Score
Price kr3.97
GF Value kr3.09
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Hultstrom Group AB Beneish M-Score?

Hultstrom Group AB OSTO:HULT B 64 Beneish M-Score is -3.22 as of Aug. 08, 2026. GuruFocus rates OSTO:HULT B with a GF Score™ of 64/100 and a GF Value™ of kr3.09 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 1,703 Construction companies, Hultstrom Group AB ranks better than 88.37% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.22 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Hultstrom Group AB's Beneish M-Score or its related term are showing as below:

OSTO:HULT B' s Beneish M-Score Range Over the Past 10 Years
Min: -3.22   Med: -2.33   Max: 5.9
Current: -3.22

During the past 13 years, the highest Beneish M-Score of Hultstrom Group AB was 5.90. The lowest was -3.22. And the median was -2.33.


Hultstrom Group AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Hultstrom Group AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hultstrom Group AB Beneish M-Score Chart

Hultstrom Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.60 -2.79 -2.27 -2.51 -3.22

Hultstrom Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -3.22 0.00

OSTO:HULT B vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Hultstrom Group AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hultstrom Group AB Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Hultstrom Group AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Hultstrom Group AB's Beneish M-Score falls into.


OSTO:HULT B
64GF Score
Hultstrom Group AB OSTO:HULT B
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hultstrom Group AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Hultstrom Group AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8942+0.528 * 0.9404+0.404 * 0.8115+0.892 * 0.9455+0.115 * 0.8851
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.964+4.679 * -0.108924-0.327 * 0.9045
=-3.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr42.3 Mil.
Revenue was kr310.4 Mil.
Gross Profit was kr239.5 Mil.
Total Current Assets was kr113.4 Mil.
Total Assets was kr146.8 Mil.
Property, Plant and Equipment(Net PPE) was kr14.3 Mil.
Depreciation, Depletion and Amortization(DDA) was kr9.9 Mil.
Selling, General, & Admin. Expense(SGA) was kr9.4 Mil.
Total Current Liabilities was kr51.5 Mil.
Long-Term Debt & Capital Lease Obligation was kr7.3 Mil.
Net Income was kr13.2 Mil.
Gross Profit was kr0.0 Mil.
Cash Flow from Operations was kr29.2 Mil.
Total Receivables was kr50.1 Mil.
Revenue was kr328.3 Mil.
Gross Profit was kr238.2 Mil.
Total Current Assets was kr111.4 Mil.
Total Assets was kr154.1 Mil.
Property, Plant and Equipment(Net PPE) was kr18.0 Mil.
Depreciation, Depletion and Amortization(DDA) was kr10.2 Mil.
Selling, General, & Admin. Expense(SGA) was kr10.3 Mil.
Total Current Liabilities was kr60.0 Mil.
Long-Term Debt & Capital Lease Obligation was kr8.2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(42.318 / 310.39) / (50.053 / 328.285)
=0.136338 / 0.152468
=0.8942

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(238.241 / 328.285) / (239.533 / 310.39)
=0.725714 / 0.771716
=0.9404

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (113.409 + 14.293) / 146.79) / (1 - (111.441 + 17.968) / 154.102)
=0.130036 / 0.160238
=0.8115

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=310.39 / 328.285
=0.9455

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(10.19 / (10.19 + 17.968)) / (9.885 / (9.885 + 14.293))
=0.361886 / 0.408843
=0.8851

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(9.394 / 310.39) / (10.307 / 328.285)
=0.030265 / 0.031396
=0.964

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((7.282 + 51.458) / 146.79) / ((8.19 + 59.985) / 154.102)
=0.400163 / 0.442402
=0.9045

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(13.19 - 0 - 29.179) / 146.79
=-0.108924

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Hultstrom Group AB has a M-score of -3.22 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.22 mean?
Hultstrom Group AB (OSTO:HULT B) has a Beneish M-Score of -3.22 as of Aug. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hultstrom Group AB and its competitors. According to the industry distribution chart, Hultstrom Group AB ranks #198 out of 1703 companies in the Construction industry, placing it in the top 11.6%.
Is Hultstrom Group AB's Beneish M-Score too high?
Hultstrom Group AB's current Beneish M-Score is -3.22. Based on the distribution chart, Hultstrom Group AB ranks #198 out of 1703 companies in the Construction industry, which is in the top quartile — a strong position relative to peers. Overall, Hultstrom Group AB has a GF Score™ of 64/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hultstrom Group AB's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Hultstrom Group AB ranks #198 out of 1703 companies for Beneish M-Score. This places Hultstrom Group AB in the top 12% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hultstrom Group AB and its competitors. Hultstrom Group AB's current Beneish M-Score is -3.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hultstrom Group AB stock overvalued right now?
Based on GuruFocus' analysis, Hultstrom Group AB (OSTO:HULT B) is currently considered Modestly Overvalued. The stock's GF Value™ is kr3.09, compared to a current price of kr3.97 — trading 28.5% above its estimated fair value. The current Beneish M-Score is -3.22. Hultstrom Group AB's overall GF Score™ is 64/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Hultstrom Group AB (OSTO:HULT B), the current Beneish M-Score is -3.22 as of Aug. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hultstrom Group AB (OSTO:HULT B) Overvalued in 2026?

Based on GuruFocus' analysis, Hultstrom Group AB stock appears to be overvalued. The current stock price of kr3.97 is trading 28.5% above its estimated GF Value™ of kr3.09. GuruFocus considers Hultstrom Group AB to be Modestly Overvalued.

Key valuation signals for OSTO:HULT B:

  • Beneish M-Score: -3.22
  • GF Value™: kr3.09 vs. price of kr3.97 (28.5% above fair value)
  • GF Score™: 64/100 with 6 warning signs

No single metric tells the full story. See the OSTO:HULT B stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hultstrom Group AB Business Description

Address Sveavagen 163, floor 6, Stockholm, SWE, 113 46
Hultstrom Group AB is a Sweden-based company. Through its subsidiaries, it provides independent consulting and project management services in the field of community construction, strategic consulting within real estate and community development, specialized expertise in energy production and distribution, and comprehensive consulting and management services across energy transmission and distribution.
64GF Score

Get the complete analysis for OSTO:HULT B

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr3.97
Price
kr3.09
GF Value