GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Questor Technology Inc (OTCPK:QUTIF) » Definitions » Beneish M-Score

Questor Technology (Questor Technology) Beneish M-Score : -2.54 (As of May. 17, 2024)


View and export this data going back to . Start your Free Trial

What is Questor Technology Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.54 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Questor Technology's Beneish M-Score or its related term are showing as below:

QUTIF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.97   Med: -2.67   Max: 24.06
Current: -2.54

During the past 13 years, the highest Beneish M-Score of Questor Technology was 24.06. The lowest was -3.97. And the median was -2.67.


Questor Technology Beneish M-Score Historical Data

The historical data trend for Questor Technology's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Questor Technology Beneish M-Score Chart

Questor Technology Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.81 -2.53 -3.04 -3.30 -2.54

Questor Technology Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.30 -3.05 -3.75 -2.85 -2.54

Competitive Comparison of Questor Technology's Beneish M-Score

For the Pollution & Treatment Controls subindustry, Questor Technology's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Questor Technology's Beneish M-Score Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Questor Technology's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Questor Technology's Beneish M-Score falls into.



Questor Technology Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Questor Technology for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.809+0.528 * 0.6359+0.404 * 2.6021+0.892 * 0.8288+0.115 * 0.7147
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.252+4.679 * -0.038182-0.327 * 0.7582
=-2.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was $0.94 Mil.
Revenue was 1.077 + 1.249 + 1.669 + 1.344 = $5.34 Mil.
Gross Profit was 0.55 + 0.327 + 0.608 + 0.543 = $2.03 Mil.
Total Current Assets was $10.64 Mil.
Total Assets was $20.22 Mil.
Property, Plant and Equipment(Net PPE) was $5.43 Mil.
Depreciation, Depletion and Amortization(DDA) was $1.69 Mil.
Selling, General, & Admin. Expense(SGA) was $2.76 Mil.
Total Current Liabilities was $1.82 Mil.
Long-Term Debt & Capital Lease Obligation was $0.05 Mil.
Net Income was -0.665 + -2.393 + -0.378 + -0.128 = $-3.56 Mil.
Non Operating Income was -0.402 + -2.551 + 0.006 + 0.048 = $-2.90 Mil.
Cash Flow from Operations was -0.093 + -0.271 + 0.061 + 0.41 = $0.11 Mil.
Total Receivables was $1.41 Mil.
Revenue was 1.226 + 1.255 + 1.917 + 2.044 = $6.44 Mil.
Gross Profit was 0.358 + 0.363 + 0.337 + 0.498 = $1.56 Mil.
Total Current Assets was $13.89 Mil.
Total Assets was $24.93 Mil.
Property, Plant and Equipment(Net PPE) was $9.08 Mil.
Depreciation, Depletion and Amortization(DDA) was $1.85 Mil.
Selling, General, & Admin. Expense(SGA) was $2.66 Mil.
Total Current Liabilities was $2.84 Mil.
Long-Term Debt & Capital Lease Obligation was $0.19 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.944 / 5.339) / (1.408 / 6.442)
=0.176812 / 0.218566
=0.809

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1.556 / 6.442) / (2.028 / 5.339)
=0.24154 / 0.379846
=0.6359

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (10.644 + 5.433) / 20.219) / (1 - (13.887 + 9.084) / 24.934)
=0.204857 / 0.078728
=2.6021

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5.339 / 6.442
=0.8288

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.853 / (1.853 + 9.084)) / (1.688 / (1.688 + 5.433))
=0.169425 / 0.237045
=0.7147

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2.755 / 5.339) / (2.655 / 6.442)
=0.516014 / 0.412139
=1.252

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.047 + 1.816) / 20.219) / ((0.189 + 2.841) / 24.934)
=0.092141 / 0.121521
=0.7582

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-3.564 - -2.899 - 0.107) / 20.219
=-0.038182

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Questor Technology has a M-score of -2.53 suggests that the company is unlikely to be a manipulator.


Questor Technology Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Questor Technology's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Questor Technology (Questor Technology) Business Description

Traded in Other Exchanges
Address
140 - 4 Avenue S.W., Suite 2240, Calgary, AB, CAN, T2P 3N3
Questor Technology Inc is focused on clean air technologies that safely and cost-effectively improve air quality, support energy efficiency, and greenhouse gas emissions reductions. The company designs, manufactures, and services high-efficiency waste gas combustion systems. Its combustion technology is utilized in the effective management of Methane, Hydrogen Sulfide gas, Volatile Organic Hydrocarbons, Hazardous Air Pollutants, and BTEX gases ensuring sustainable development, community acceptance, and regulatory compliance. It has developed heat-to-power generation technology and is marketing its solutions to various markets including landfill biogas, syngas, waste engine exhaust, geothermal and solar, cement plant waste heat in addition to a wide variety of oil and gas projects.

Questor Technology (Questor Technology) Headlines

From GuruFocus

Questor Technology Inc. Announces Grant of Incentive Stock Options

By GlobeNewswire GlobeNewswire 05-27-2019

Questor Announces Departure of Chief Operating Officer

By GlobeNewswire GlobeNewswire 09-17-2021

Questor Announces Passing of Director Jean-Michel Gires

By GlobeNewswire GlobeNewswire 08-07-2021