Pss Co (TPE:6914) Beneish M-Score: -2.79 (As of Jun. 26, 2026)


TPE:6914 Pss Co Ltd TPE:6914
67 GF Score
Price NT$142.50
GF Value NT$182.39
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Pss Co Beneish M-Score?

Pss Co TPE:6914 -0.35% 67 Beneish M-Score is -2.79 as of Jun. 26, 2026. GuruFocus rates TPE:6914 with a GF Score™ of 67/100 and a GF Value™ of NT$182.39 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 2,926 Industrial Products companies, Pss Co ranks better than 78.4% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.79 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Pss Co's Beneish M-Score or its related term are showing as below:

TPE:6914' s Beneish M-Score Range Over the Past 10 Years
Min: -3.24   Med: -3.1   Max: -2.79
Current: -2.79

During the past 7 years, the highest Beneish M-Score of Pss Co was -2.79. The lowest was -3.24. And the median was -3.10.


Pss Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Pss Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pss Co Beneish M-Score Chart

Pss Co Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 -3.10 -3.24 -2.79

Pss Co Quarterly Data
Dec19 Dec20 Dec21 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.24 -2.96 -3.01 -2.53 -2.79

Pss Co Beneish M-Score Competitor Comparison

For the Business Equipment & Supplies subindustry, Pss Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pss Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Pss Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Pss Co's Beneish M-Score falls into.


TPE:6914
67GF Score
Pss Co Ltd TPE:6914
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pss Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Pss Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.6161+0.528 * 0.9328+0.404 * 1.0012+0.892 * 1.2038+0.115 * 1.0013
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8964+4.679 * -0.220556-0.327 * 1.0377
=-2.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$529 Mil.
Revenue was 1456.164 + 1523.584 + 1383.826 + 1314.653 = NT$5,678 Mil.
Gross Profit was 307.355 + 366.356 + 284.688 + 284.872 = NT$1,243 Mil.
Total Current Assets was NT$2,144 Mil.
Total Assets was NT$10,328 Mil.
Property, Plant and Equipment(Net PPE) was NT$6,971 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$2,523 Mil.
Selling, General, & Admin. Expense(SGA) was NT$312 Mil.
Total Current Liabilities was NT$2,467 Mil.
Long-Term Debt & Capital Lease Obligation was NT$4,088 Mil.
Net Income was 146.777 + 205.035 + 140.746 + 143.163 = NT$636 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 871.986 + 678.748 + 646.851 + 716.073 = NT$2,914 Mil.
Total Receivables was NT$272 Mil.
Revenue was 1272.751 + 1187.499 + 1144.384 + 1112.352 = NT$4,717 Mil.
Gross Profit was 253.842 + 220.15 + 230.51 + 258.904 = NT$963 Mil.
Total Current Assets was NT$2,144 Mil.
Total Assets was NT$9,156 Mil.
Property, Plant and Equipment(Net PPE) was NT$5,938 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$2,153 Mil.
Selling, General, & Admin. Expense(SGA) was NT$289 Mil.
Total Current Liabilities was NT$2,319 Mil.
Long-Term Debt & Capital Lease Obligation was NT$3,280 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(528.591 / 5678.227) / (271.718 / 4716.986)
=0.093091 / 0.057604
=1.6161

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(963.406 / 4716.986) / (1243.271 / 5678.227)
=0.204242 / 0.218954
=0.9328

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2144.291 + 6971.22) / 10328.159) / (1 - (2143.731 + 5938.127) / 9155.569)
=0.117412 / 0.117274
=1.0012

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5678.227 / 4716.986
=1.2038

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2152.573 / (2152.573 + 5938.127)) / (2522.55 / (2522.55 + 6971.22))
=0.266055 / 0.265706
=1.0013

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(312.15 / 5678.227) / (289.285 / 4716.986)
=0.054973 / 0.061328
=0.8964

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4087.624 + 2467.384) / 10328.159) / ((3280.255 + 2319.209) / 9155.569)
=0.634673 / 0.611591
=1.0377

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(635.721 - 0 - 2913.658) / 10328.159
=-0.220556

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Pss Co has a M-score of -2.79 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.79 mean?
Pss Co (TPE:6914) has a Beneish M-Score of -2.79 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Pss Co and its competitors. According to the industry distribution chart, Pss Co ranks #632 out of 2926 companies in the Industrial Products industry, placing it in the top 21.6%.
Is Pss Co's Beneish M-Score too high?
Pss Co's current Beneish M-Score is -2.79. Based on the distribution chart, Pss Co ranks #632 out of 2926 companies in the Industrial Products industry, which is in the top quartile — a strong position relative to peers. Overall, Pss Co has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Pss Co's Beneish M-Score compare to competitors?
According to the Industrial Products industry distribution chart, Pss Co ranks #632 out of 2926 companies for Beneish M-Score. This places Pss Co in the top 22% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Pss Co and its competitors. Pss Co's current Beneish M-Score is -2.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pss Co stock overvalued right now?
Based on GuruFocus' analysis, Pss Co (TPE:6914) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$182.39, compared to a current price of NT$142.50 — trading 21.9% below its estimated fair value. The current Beneish M-Score is -2.79. Pss Co's overall GF Score™ is 67/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Pss Co (TPE:6914), the current Beneish M-Score is -2.79 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pss Co (TPE:6914) Overvalued in 2026?

Based on GuruFocus' analysis, Pss Co stock appears to be undervalued. The current stock price of NT$142.50 is trading 21.9% below its estimated GF Value™ of NT$182.39. GuruFocus considers Pss Co to be Modestly Undervalued.

Key valuation signals for TPE:6914:

  • Beneish M-Score: -2.79
  • GF Value™: NT$182.39 vs. price of NT$142.50 (21.9% below fair value)
  • GF Score™: 67/100 with 3 warning signs

No single metric tells the full story. See the TPE:6914 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pss Co Business Description

Address No. 2, Sanmin Road, 7th Floor-8, Tucheng District, New Taipei, TWN, 236043
PSS Co Ltd is involved in the wholesale and retail of machinery and equipment, as well as the construction and operation of parking lots. The company operates in two reportable segments: the Manufacturing Department and the Parking Management Department. The Parking Management Department is the primary revenue generator for the company.
67GF Score

Get the complete analysis for TPE:6914

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$142.50
Price
NT$182.39
GF Value