Chenbro Micom Co (TPE:8210) Beneish M-Score: -1.72 (As of Jun. 25, 2026)


TPE:8210 Chenbro Micom Co Ltd TPE:8210
84 GF Score
Price NT$1,325.00
GF Value NT$615.22
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Chenbro Micom Co Beneish M-Score?

Chenbro Micom Co TPE:8210 +1.15% 84 Beneish M-Score is -1.72 as of Jun. 25, 2026. GuruFocus rates TPE:8210 with a GF Score™ of 84/100 and a GF Value™ of NT$615.22 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 2,403 Hardware companies, Chenbro Micom Co ranks worse than 84.69% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.72 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Chenbro Micom Co's Beneish M-Score or its related term are showing as below:

TPE:8210' s Beneish M-Score Range Over the Past 10 Years
Min: -2.74   Med: -2.3   Max: -1.72
Current: -1.72

During the past 13 years, the highest Beneish M-Score of Chenbro Micom Co was -1.72. The lowest was -2.74. And the median was -2.30.


Chenbro Micom Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Chenbro Micom Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Chenbro Micom Co Beneish M-Score Chart

Chenbro Micom Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.20 -2.29 -2.30 -2.56 -1.72

Chenbro Micom Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.56 -2.16 -2.31 -1.88 -1.72

TPE:8210 vs DELL, SNDK, ANET: Beneish M-Score Comparison

For the Computer Hardware subindustry, Chenbro Micom Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chenbro Micom Co Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Chenbro Micom Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Chenbro Micom Co's Beneish M-Score falls into.


TPE:8210
84GF Score
Chenbro Micom Co Ltd TPE:8210
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Chenbro Micom Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Chenbro Micom Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1595+0.528 * 0.871+0.404 * 1.2375+0.892 * 1.5155+0.115 * 0.9461
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9215+4.679 * 0.020098-0.327 * 0.9356
=-1.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$6,566 Mil.
Revenue was 6740.001 + 5664.598 + 5442.97 + 4153.771 = NT$22,001 Mil.
Gross Profit was 1991.78 + 1774.671 + 1628.41 + 1199.274 = NT$6,594 Mil.
Total Current Assets was NT$16,583 Mil.
Total Assets was NT$23,456 Mil.
Property, Plant and Equipment(Net PPE) was NT$5,670 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$387 Mil.
Selling, General, & Admin. Expense(SGA) was NT$1,479 Mil.
Total Current Liabilities was NT$10,914 Mil.
Long-Term Debt & Capital Lease Obligation was NT$1,357 Mil.
Net Income was 1069.282 + 993.32 + 828.94 + 666.802 = NT$3,558 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 1139.076 + 421.151 + 927.626 + 599.073 = NT$3,087 Mil.
Total Receivables was NT$3,736 Mil.
Revenue was 3864.937 + 4271.629 + 3607.378 + 2773.241 = NT$14,517 Mil.
Gross Profit was 956.266 + 1231.801 + 912.988 + 688.732 = NT$3,790 Mil.
Total Current Assets was NT$10,585 Mil.
Total Assets was NT$16,644 Mil.
Property, Plant and Equipment(Net PPE) was NT$5,369 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$346 Mil.
Selling, General, & Admin. Expense(SGA) was NT$1,059 Mil.
Total Current Liabilities was NT$6,632 Mil.
Long-Term Debt & Capital Lease Obligation was NT$2,674 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(6565.768 / 22001.34) / (3736.462 / 14517.185)
=0.298426 / 0.257382
=1.1595

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3789.787 / 14517.185) / (6594.135 / 22001.34)
=0.261055 / 0.299715
=0.871

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (16583.214 + 5670.302) / 23456.355) / (1 - (10584.996 + 5369.105) / 16643.811)
=0.05128 / 0.041439
=1.2375

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=22001.34 / 14517.185
=1.5155

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(345.588 / (345.588 + 5369.105)) / (387.202 / (387.202 + 5670.302))
=0.060474 / 0.063921
=0.9461

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1479.23 / 22001.34) / (1059.241 / 14517.185)
=0.067234 / 0.072965
=0.9215

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1357.409 + 10913.574) / 23456.355) / ((2674.176 + 6632.395) / 16643.811)
=0.523141 / 0.559161
=0.9356

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3558.344 - 0 - 3086.926) / 23456.355
=0.020098

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Chenbro Micom Co has a M-score of -1.72 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.72 mean?
Chenbro Micom Co (TPE:8210) has a Beneish M-Score of -1.72 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Chenbro Micom Co and its competitors. According to the industry distribution chart, Chenbro Micom Co ranks #2035 out of 2403 companies in the Hardware industry, placing it in the top 84.7%.
Is Chenbro Micom Co's Beneish M-Score too high?
Chenbro Micom Co's current Beneish M-Score is -1.72. Based on the distribution chart, Chenbro Micom Co ranks #2035 out of 2403 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, Chenbro Micom Co has a GF Score™ of 84/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Chenbro Micom Co's Beneish M-Score compare to DELL and SNDK?
According to the Hardware industry distribution chart, Chenbro Micom Co ranks #2035 out of 2403 companies for Beneish M-Score. This places Chenbro Micom Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Chenbro Micom Co and its competitors. Chenbro Micom Co's current Beneish M-Score is -1.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Chenbro Micom Co stock overvalued right now?
Based on GuruFocus' analysis, Chenbro Micom Co (TPE:8210) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$615.22, compared to a current price of NT$1,325.00 — trading 115.4% above its estimated fair value. The current Beneish M-Score is -1.72. Chenbro Micom Co's overall GF Score™ is 84/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Chenbro Micom Co (TPE:8210), the current Beneish M-Score is -1.72 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Chenbro Micom Co (TPE:8210) Overvalued in 2026?

Based on GuruFocus' analysis, Chenbro Micom Co stock appears to be overvalued. The current stock price of NT$1,325.00 is trading 115.4% above its estimated GF Value™ of NT$615.22. GuruFocus considers Chenbro Micom Co to be Significantly Overvalued.

Key valuation signals for TPE:8210:

  • Beneish M-Score: -1.72
  • GF Value™: NT$615.22 vs. price of NT$1,325.00 (115.4% above fair value)
  • GF Score™: 84/100 with 6 warning signs

No single metric tells the full story. See the TPE:8210 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Chenbro Micom Co Business Description

Address Zhongyuan Road, No. 558, 19th Floor, Xinzhuang District, New Taipei, TWN, 242030
Chenbro Micom Co Ltd operates in the information and communication technology industry. The company and its subsidiaries are engaged in the design, export, and import of computer products, peripherals, and systems of expendables. The company's products include Barebone Server, Rackmount Chassis, Tower Server Chassis, PC Chassis, Storage Expansion Kit, and others. Its primary geographic markets are the United States, China, Europe, Taiwan, Singapore, and other countries, of which the United States and China generate maximum revenue for the company.
84GF Score

Get the complete analysis for TPE:8210

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$1,325.00
Price
NT$615.22
GF Value