Rokko Butter Co (TSE:2266) Beneish M-Score: -1.87 (As of Jun. 27, 2026)


TSE:2266 Rokko Butter Co Ltd TSE:2266
61 GF Score
Price 円1,062.00
GF Value 円1,367.70
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Rokko Butter Co Beneish M-Score?

Rokko Butter Co TSE:2266 -0.56% 61 Beneish M-Score is -1.87 as of Jun. 27, 2026. GuruFocus rates TSE:2266 with a GF Score™ of 61/100 and a GF Value™ of 円1,367.70 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Rokko Butter Co ranks worse than 81.34% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.87 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Rokko Butter Co's Beneish M-Score or its related term are showing as below:

TSE:2266' s Beneish M-Score Range Over the Past 10 Years
Min: -2.91   Med: -2.64   Max: -1.45
Current: -1.87

During the past 13 years, the highest Beneish M-Score of Rokko Butter Co was -1.45. The lowest was -2.91. And the median was -2.64.


Rokko Butter Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Rokko Butter Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rokko Butter Co Beneish M-Score Chart

Rokko Butter Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.76 -1.45 -2.65 -2.70 -1.87

Rokko Butter Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -1.87 0.00

TSE:2266 vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, Rokko Butter Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rokko Butter Co Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Rokko Butter Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Rokko Butter Co's Beneish M-Score falls into.


TSE:2266
61GF Score
Rokko Butter Co Ltd TSE:2266
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rokko Butter Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Rokko Butter Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.4204+0.528 * 0.9983+0.404 * 0.8333+0.892 * 1.0086+0.115 * 1.1248
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.05174-0.327 * 0.9233
=-1.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was 円19,024 Mil.
Revenue was 円43,293 Mil.
Gross Profit was 円8,390 Mil.
Total Current Assets was 円32,066 Mil.
Total Assets was 円60,942 Mil.
Property, Plant and Equipment(Net PPE) was 円21,910 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,984 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円20,399 Mil.
Long-Term Debt & Capital Lease Obligation was 円559 Mil.
Net Income was 円1,486 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円-1,667 Mil.
Total Receivables was 円13,279 Mil.
Revenue was 円42,924 Mil.
Gross Profit was 円8,305 Mil.
Total Current Assets was 円24,890 Mil.
Total Assets was 円51,404 Mil.
Property, Plant and Equipment(Net PPE) was 円19,462 Mil.
Depreciation, Depletion and Amortization(DDA) was 円2,005 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円19,014 Mil.
Long-Term Debt & Capital Lease Obligation was 円131 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(19023.856 / 43293.346) / (13279.459 / 42924.075)
=0.439418 / 0.309371
=1.4204

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(8305.019 / 42924.075) / (8390.45 / 43293.346)
=0.193482 / 0.193805
=0.9983

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (32065.807 + 21909.881) / 60942.379) / (1 - (24889.952 + 19461.74) / 51403.889)
=0.114316 / 0.137192
=0.8333

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=43293.346 / 42924.075
=1.0086

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2005.074 / (2005.074 + 19461.74)) / (1984.206 / (1984.206 + 21909.881))
=0.093403 / 0.083042
=1.1248

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 43293.346) / (0 / 42924.075)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((558.7 + 20399.029) / 60942.379) / ((130.985 + 19013.976) / 51403.889)
=0.343894 / 0.372442
=0.9233

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1485.731 - 0 - -1667.416) / 60942.379
=0.05174

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Rokko Butter Co has a M-score of -1.87 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.87 mean?
Rokko Butter Co (TSE:2266) has a Beneish M-Score of -1.87 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rokko Butter Co and its competitors. According to the industry distribution chart, Rokko Butter Co ranks #1504 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 81.3%.
Is Rokko Butter Co's Beneish M-Score too high?
Rokko Butter Co's current Beneish M-Score is -1.87. Based on the distribution chart, Rokko Butter Co ranks #1504 out of 1849 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, Rokko Butter Co has a GF Score™ of 61/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Rokko Butter Co's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Rokko Butter Co ranks #1504 out of 1849 companies for Beneish M-Score. This places Rokko Butter Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rokko Butter Co and its competitors. Rokko Butter Co's current Beneish M-Score is -1.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rokko Butter Co stock overvalued right now?
Based on GuruFocus' analysis, Rokko Butter Co (TSE:2266) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,367.70, compared to a current price of 円1,062.00 — trading 22.4% below its estimated fair value. The current Beneish M-Score is -1.87. Rokko Butter Co's overall GF Score™ is 61/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Rokko Butter Co (TSE:2266), the current Beneish M-Score is -1.87 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rokko Butter Co (TSE:2266) Overvalued in 2026?

Based on GuruFocus' analysis, Rokko Butter Co stock appears to be undervalued. The current stock price of 円1,062.00 is trading 22.4% below its estimated GF Value™ of 円1,367.70. GuruFocus considers Rokko Butter Co to be Modestly Undervalued.

Key valuation signals for TSE:2266:

  • Beneish M-Score: -1.87
  • GF Value™: 円1,367.70 vs. price of 円1,062.00 (22.4% below fair value)
  • GF Score™: 61/100 with 3 warning signs

No single metric tells the full story. See the TSE:2266 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rokko Butter Co Business Description

Address 1-3-13 Sakaguchi-dori, Chuo-ku Kobe, Hyogo, JPN, 651-0062
Rokko Butter Co Ltd is a Japanese company that is engaged in the manufacture and sale of cheese and other dairy products. Its products include nuts, vegetable chips, black pepper taste mix, cheese dessert bee, cheese dessert berry, chocolates, and others. The company is also engaged in the import and sale of chocolates.
61GF Score

Get the complete analysis for TSE:2266

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,062.00
Price
円1,367.70
GF Value