Ichigo Hotel REIT Investment (TSE:3463) Beneish M-Score: -2.98 (As of Jul. 09, 2026)


TSE:3463 Ichigo Hotel REIT Investment Corp TSE:3463
66 GF Score
Price 円118,800.00
GF Value 円168,081.11
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Ichigo Hotel REIT Investment Beneish M-Score?

Ichigo Hotel REIT Investment TSE:3463 -0.25% 66 Beneish M-Score is -2.98 as of Jul. 09, 2026. GuruFocus rates TSE:3463 with a GF Score™ of 66/100 and a GF Value™ of 円168,081.11 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 761 REITs companies, Ichigo Hotel REIT Investment ranks better than 88.17% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.98 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ichigo Hotel REIT Investment's Beneish M-Score or its related term are showing as below:

TSE:3463' s Beneish M-Score Range Over the Past 10 Years
Min: -3.32   Med: -2.67   Max: 4.68
Current: -2.98

During the past 10 years, the highest Beneish M-Score of Ichigo Hotel REIT Investment was 4.68. The lowest was -3.32. And the median was -2.67.


Ichigo Hotel REIT Investment Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ichigo Hotel REIT Investment's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ichigo Hotel REIT Investment Beneish M-Score Chart

Ichigo Hotel REIT Investment Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.15 -2.75 -2.50 4.68 -2.98

Ichigo Hotel REIT Investment Semi-Annual Data
Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24 Jul24 Jan25 Jul25 Jan26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 4.68 0.00 -2.98 0.00

TSE:3463 vs HST, RHP, APLE: Beneish M-Score Comparison

For the REIT - Hotel & Motel subindustry, Ichigo Hotel REIT Investment's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ichigo Hotel REIT Investment Beneish M-Score vs REITs Industry

For the REITs industry and Real Estate sector, Ichigo Hotel REIT Investment's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ichigo Hotel REIT Investment's Beneish M-Score falls into.


TSE:3463
66GF Score
Ichigo Hotel REIT Investment Corp TSE:3463
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ichigo Hotel REIT Investment Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ichigo Hotel REIT Investment for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7217+0.528 * 0.8514+0.404 * 0.7222+0.892 * 1.7537+0.115 * 1.0205
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0637+4.679 * -0.149063-0.327 * 1.056
=-2.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jul25) TTM:Last Year (Jul24) TTM:
Total Receivables was 円419 Mil.
Revenue was 円8,282 Mil.
Gross Profit was 円6,772 Mil.
Total Current Assets was 円9,027 Mil.
Total Assets was 円79,166 Mil.
Property, Plant and Equipment(Net PPE) was 円69,658 Mil.
Depreciation, Depletion and Amortization(DDA) was 円915 Mil.
Selling, General, & Admin. Expense(SGA) was 円1,201 Mil.
Total Current Liabilities was 円3,114 Mil.
Long-Term Debt & Capital Lease Obligation was 円34,020 Mil.
Net Income was 円4,694 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円16,494 Mil.
Total Receivables was 円331 Mil.
Revenue was 円4,723 Mil.
Gross Profit was 円3,288 Mil.
Total Current Assets was 円4,970 Mil.
Total Assets was 円74,936 Mil.
Property, Plant and Equipment(Net PPE) was 円69,335 Mil.
Depreciation, Depletion and Amortization(DDA) was 円929 Mil.
Selling, General, & Admin. Expense(SGA) was 円644 Mil.
Total Current Liabilities was 円3,817 Mil.
Long-Term Debt & Capital Lease Obligation was 円29,470 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(419.08 / 8282.239) / (331.143 / 4722.701)
=0.0506 / 0.070117
=0.7217

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3287.859 / 4722.701) / (6772.326 / 8282.239)
=0.696182 / 0.817693
=0.8514

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (9026.692 + 69657.79) / 79165.593) / (1 - (4970.176 + 69334.876) / 74935.606)
=0.006077 / 0.008415
=0.7222

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8282.239 / 4722.701
=1.7537

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(929.444 / (929.444 + 69334.876)) / (914.736 / (914.736 + 69657.79))
=0.013228 / 0.012962
=1.0205

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1200.94 / 8282.239) / (643.818 / 4722.701)
=0.145002 / 0.136324
=1.0637

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((34020 + 3114.277) / 79165.593) / ((29470 + 3816.767) / 74935.606)
=0.469071 / 0.444205
=1.056

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(4693.647 - 0 - 16494.269) / 79165.593
=-0.149063

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ichigo Hotel REIT Investment has a M-score of -2.98 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.98 mean?
Ichigo Hotel REIT Investment (TSE:3463) has a Beneish M-Score of -2.98 as of Jul. 09, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ichigo Hotel REIT Investment and its competitors. According to the industry distribution chart, Ichigo Hotel REIT Investment ranks #90 out of 761 companies in the REITs industry, placing it in the top 11.8%.
Is Ichigo Hotel REIT Investment's Beneish M-Score too high?
Ichigo Hotel REIT Investment's current Beneish M-Score is -2.98. Based on the distribution chart, Ichigo Hotel REIT Investment ranks #90 out of 761 companies in the REITs industry, which is in the top quartile — a strong position relative to peers. Overall, Ichigo Hotel REIT Investment has a GF Score™ of 66/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ichigo Hotel REIT Investment's Beneish M-Score compare to HST and RHP?
According to the REITs industry distribution chart, Ichigo Hotel REIT Investment ranks #90 out of 761 companies for Beneish M-Score. This places Ichigo Hotel REIT Investment in the top 12% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a REITs company?
A good Beneish M-Score depends on the REITs industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ichigo Hotel REIT Investment and its competitors. Ichigo Hotel REIT Investment's current Beneish M-Score is -2.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ichigo Hotel REIT Investment stock overvalued right now?
Based on GuruFocus' analysis, Ichigo Hotel REIT Investment (TSE:3463) is currently considered Modestly Undervalued. The stock's GF Value™ is 円168,081.11, compared to a current price of 円118,800.00 — trading 29.3% below its estimated fair value. The current Beneish M-Score is -2.98. Ichigo Hotel REIT Investment's overall GF Score™ is 66/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ichigo Hotel REIT Investment (TSE:3463), the current Beneish M-Score is -2.98 as of Jul. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ichigo Hotel REIT Investment (TSE:3463) Overvalued in 2026?

Based on GuruFocus' analysis, Ichigo Hotel REIT Investment stock appears to be undervalued. The current stock price of 円118,800.00 is trading 29.3% below its estimated GF Value™ of 円168,081.11. GuruFocus considers Ichigo Hotel REIT Investment to be Modestly Undervalued.

Key valuation signals for TSE:3463:

  • Beneish M-Score: -2.98
  • GF Value™: 円168,081.11 vs. price of 円118,800.00 (29.3% below fair value)
  • GF Score™: 66/100 with 5 warning signs

No single metric tells the full story. See the TSE:3463 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ichigo Hotel REIT Investment Business Description

Industry Real EstateREITs
Address Marunouchi Park Building, 2-6-1 Marunouchi, 20th floor, Chiyoda-ku, Tokyo, JPN, 100-6920
Ichigo Hotel REIT Investment Corp operates as a real estate investment trust (REIT) investing in hotel properties. Its investment portfolio includes hotel properties in Sapporo, Kushiro, Yokohama, Tokyo, Hamamatsu, Nagoya, Tokoname, Suzuka, Kyoto, Kobe, Okayama, Osaka, Matsuyama, Hiroshima, Fukuoka and Okinawa.
66GF Score

Get the complete analysis for TSE:3463

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円118,800.00
Price
円168,081.11
GF Value