Geniee (TSE:6562) Beneish M-Score: -2.54 (As of Jul. 12, 2026)


TSE:6562 Geniee Inc TSE:6562
62 GF Score
Price 円997.00
GF Value 円2,839.67
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Geniee Beneish M-Score?

Geniee TSE:6562 +2.05% 62 Beneish M-Score is -2.54 as of Jul. 12, 2026. GuruFocus rates TSE:6562 with a GF Score™ of 62/100 and a GF Value™ of 円2,839.67 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 532 Interactive Media companies, Geniee ranks worse than 57.71% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.54 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Geniee's Beneish M-Score or its related term are showing as below:

TSE:6562' s Beneish M-Score Range Over the Past 10 Years
Min: -3.06   Med: -2.54   Max: -1.78
Current: -2.54

During the past 11 years, the highest Beneish M-Score of Geniee was -1.78. The lowest was -3.06. And the median was -2.54.


Geniee Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Geniee's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Geniee Beneish M-Score Chart

Geniee Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.81 -1.78 -2.22 -2.18 -2.54

Geniee Semi-Annual Data
Mar16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.22 -2.08 -2.18 0.00 -2.54

TSE:6562 vs GOOGL, META, SPOT: Beneish M-Score Comparison

For the Internet Content & Information subindustry, Geniee's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Geniee Beneish M-Score vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Geniee's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Geniee's Beneish M-Score falls into.


TSE:6562
62GF Score
Geniee Inc TSE:6562
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Geniee Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Geniee for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0185+0.528 * 1.0644+0.404 * 1.0168+0.892 * 1.1815+0.115 * 0.8437
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9722+4.679 * -0.058429-0.327 * 0.9653
=-2.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円5,314 Mil.
Revenue was 円13,377 Mil.
Gross Profit was 円9,776 Mil.
Total Current Assets was 円9,348 Mil.
Total Assets was 円27,377 Mil.
Property, Plant and Equipment(Net PPE) was 円1,602 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,355 Mil.
Selling, General, & Admin. Expense(SGA) was 円8,321 Mil.
Total Current Liabilities was 円8,765 Mil.
Long-Term Debt & Capital Lease Obligation was 円7,503 Mil.
Net Income was 円866 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円2,466 Mil.
Total Receivables was 円4,416 Mil.
Revenue was 円11,322 Mil.
Gross Profit was 円8,807 Mil.
Total Current Assets was 円7,887 Mil.
Total Assets was 円23,930 Mil.
Property, Plant and Equipment(Net PPE) was 円1,921 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,211 Mil.
Selling, General, & Admin. Expense(SGA) was 円7,245 Mil.
Total Current Liabilities was 円7,368 Mil.
Long-Term Debt & Capital Lease Obligation was 円7,364 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5314.043 / 13376.857) / (4416.187 / 11321.923)
=0.397256 / 0.390056
=1.0185

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(8807.401 / 11321.923) / (9776.096 / 13376.857)
=0.777907 / 0.730822
=1.0644

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (9347.653 + 1601.942) / 27377.104) / (1 - (7887.185 + 1921.185) / 23929.799)
=0.600046 / 0.590119
=1.0168

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=13376.857 / 11321.923
=1.1815

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1211.295 / (1211.295 + 1921.185)) / (1355.404 / (1355.404 + 1601.942))
=0.386689 / 0.458318
=0.8437

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(8321.351 / 13376.857) / (7244.554 / 11321.923)
=0.622071 / 0.63987
=0.9722

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((7503.123 + 8765.393) / 27377.104) / ((7364.164 + 7367.749) / 23929.799)
=0.594238 / 0.61563
=0.9653

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(866.315 - 0 - 2465.929) / 27377.104
=-0.058429

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Geniee has a M-score of -2.54 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.54 mean?
Geniee (TSE:6562) has a Beneish M-Score of -2.54 as of Jul. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Geniee and its competitors. According to the industry distribution chart, Geniee ranks #307 out of 532 companies in the Interactive Media industry, placing it in the top 57.7%.
Is Geniee's Beneish M-Score too high?
Geniee's current Beneish M-Score is -2.54. Based on the distribution chart, Geniee ranks #307 out of 532 companies in the Interactive Media industry, which is below the industry midpoint. Overall, Geniee has a GF Score™ of 62/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Geniee's Beneish M-Score compare to GOOGL and META?
According to the Interactive Media industry distribution chart, Geniee ranks #307 out of 532 companies for Beneish M-Score. This places Geniee in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Interactive Media company?
A good Beneish M-Score depends on the Interactive Media industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Geniee and its competitors. Geniee's current Beneish M-Score is -2.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Geniee stock overvalued right now?
Based on GuruFocus' analysis, Geniee (TSE:6562) is currently considered Possible Value Trap. The stock's GF Value™ is 円2,839.67, compared to a current price of 円997.00 — trading 64.9% below its estimated fair value. The current Beneish M-Score is -2.54. Geniee's overall GF Score™ is 62/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Geniee (TSE:6562), the current Beneish M-Score is -2.54 as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Geniee (TSE:6562) Overvalued in 2026?

Based on GuruFocus' analysis, Geniee stock appears to be undervalued. The current stock price of 円997.00 is trading 64.9% below its estimated GF Value™ of 円2,839.67. GuruFocus considers Geniee to be Possible Value Trap.

Key valuation signals for TSE:6562:

  • Beneish M-Score: -2.54
  • GF Value™: 円2,839.67 vs. price of 円997.00 (64.9% below fair value)
  • GF Score™: 62/100 with 6 warning signs

No single metric tells the full story. See the TSE:6562 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Geniee Business Description

Address 6-8-1 Nishishinjuku, Sumitomofudosan Nishishinjuku Building, 25th Floor, Shinjuku-ku, Tokyo, JPN, 160-0023
Geniee Inc engages in the Internet advertisement technology business in Japan and internationally. It provides Geniee SSP, a platform that compares various deals, such as pure ads, real time bids from demand side platforms and ad exchanges, and ads from multiple ad networks and affiliate ads, as well as serves ads that enhance the revenue; Geniee Trading Desk, an integrated operation service for display ads; DMP, a data platform that stores and analyzes data from ads, marketing, media, and users; and Data Exchange which enables the delivery of online ads and email ads using membership data and various types of medium audience data. The company also offers its services for agencies and App Developers.
62GF Score

Get the complete analysis for TSE:6562

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円997.00
Price
円2,839.67
GF Value