Aoyama Zaisan Networks Co (TSE:8929) Beneish M-Score: -1.74 (As of Jul. 08, 2026)


TSE:8929 Aoyama Zaisan Networks Co Ltd TSE:8929
88 GF Score
Price 円1,272.00
GF Value 円1,434.92
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Aoyama Zaisan Networks Co Beneish M-Score?

Aoyama Zaisan Networks Co TSE:8929 -0.47% 88 Beneish M-Score is -1.74 as of Jul. 08, 2026. GuruFocus rates TSE:8929 with a GF Score™ of 88/100 and a GF Value™ of 円1,434.92 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 1,683 Real Estate companies, Aoyama Zaisan Networks Co ranks worse than 74.99% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.74 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Aoyama Zaisan Networks Co's Beneish M-Score or its related term are showing as below:

TSE:8929' s Beneish M-Score Range Over the Past 10 Years
Min: -3.25   Med: -2.29   Max: -0.73
Current: -1.74

During the past 13 years, the highest Beneish M-Score of Aoyama Zaisan Networks Co was -0.73. The lowest was -3.25. And the median was -2.29.


Aoyama Zaisan Networks Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Aoyama Zaisan Networks Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aoyama Zaisan Networks Co Beneish M-Score Chart

Aoyama Zaisan Networks Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.64 -2.23 -2.35 -3.09 -1.74

Aoyama Zaisan Networks Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -1.74 0.00

TSE:8929 vs CBRE, BEKE, JLL: Beneish M-Score Comparison

For the Real Estate Services subindustry, Aoyama Zaisan Networks Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aoyama Zaisan Networks Co Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Aoyama Zaisan Networks Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Aoyama Zaisan Networks Co's Beneish M-Score falls into.


TSE:8929
88GF Score
Aoyama Zaisan Networks Co Ltd TSE:8929
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aoyama Zaisan Networks Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Aoyama Zaisan Networks Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.8+0.528 * 0.7509+0.404 * 0.7503+0.892 * 0.916+0.115 * 0.6732
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.070287-0.327 * 0.9286
=-1.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was 円798 Mil.
Revenue was 円41,785 Mil.
Gross Profit was 円8,501 Mil.
Total Current Assets was 円19,568 Mil.
Total Assets was 円26,278 Mil.
Property, Plant and Equipment(Net PPE) was 円327 Mil.
Depreciation, Depletion and Amortization(DDA) was 円493 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円6,060 Mil.
Long-Term Debt & Capital Lease Obligation was 円3,876 Mil.
Net Income was 円2,750 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円903 Mil.
Total Receivables was 円484 Mil.
Revenue was 円45,618 Mil.
Gross Profit was 円6,969 Mil.
Total Current Assets was 円15,415 Mil.
Total Assets was 円23,280 Mil.
Property, Plant and Equipment(Net PPE) was 円328 Mil.
Depreciation, Depletion and Amortization(DDA) was 円223 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円5,705 Mil.
Long-Term Debt & Capital Lease Obligation was 円3,774 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(798 / 41785) / (484 / 45618)
=0.019098 / 0.01061
=1.8

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6969 / 45618) / (8501 / 41785)
=0.152769 / 0.203446
=0.7509

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (19568 + 327) / 26278) / (1 - (15415 + 328) / 23280)
=0.242903 / 0.323754
=0.7503

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=41785 / 45618
=0.916

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(223 / (223 + 328)) / (493 / (493 + 327))
=0.404719 / 0.60122
=0.6732

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 41785) / (0 / 45618)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3876 + 6060) / 26278) / ((3774 + 5705) / 23280)
=0.378111 / 0.407174
=0.9286

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2750 - 0 - 903) / 26278
=0.070287

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Aoyama Zaisan Networks Co has a M-score of -1.74 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.74 mean?
Aoyama Zaisan Networks Co (TSE:8929) has a Beneish M-Score of -1.74 as of Jul. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Aoyama Zaisan Networks Co and its competitors. According to the industry distribution chart, Aoyama Zaisan Networks Co ranks #1262 out of 1683 companies in the Real Estate industry, placing it in the top 75%.
Is Aoyama Zaisan Networks Co's Beneish M-Score too high?
Aoyama Zaisan Networks Co's current Beneish M-Score is -1.74. Based on the distribution chart, Aoyama Zaisan Networks Co ranks #1262 out of 1683 companies in the Real Estate industry, which is below the industry midpoint. Overall, Aoyama Zaisan Networks Co has a GF Score™ of 88/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Aoyama Zaisan Networks Co's Beneish M-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Aoyama Zaisan Networks Co ranks #1262 out of 1683 companies for Beneish M-Score. This places Aoyama Zaisan Networks Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Aoyama Zaisan Networks Co and its competitors. Aoyama Zaisan Networks Co's current Beneish M-Score is -1.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aoyama Zaisan Networks Co stock overvalued right now?
Based on GuruFocus' analysis, Aoyama Zaisan Networks Co (TSE:8929) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,434.92, compared to a current price of 円1,272.00 — trading 11.4% below its estimated fair value. The current Beneish M-Score is -1.74. Aoyama Zaisan Networks Co's overall GF Score™ is 88/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Aoyama Zaisan Networks Co (TSE:8929), the current Beneish M-Score is -1.74 as of Jul. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aoyama Zaisan Networks Co (TSE:8929) Overvalued in 2026?

Based on GuruFocus' analysis, Aoyama Zaisan Networks Co stock appears to be undervalued. The current stock price of 円1,272.00 is trading 11.4% below its estimated GF Value™ of 円1,434.92. GuruFocus considers Aoyama Zaisan Networks Co to be Modestly Undervalued.

Key valuation signals for TSE:8929:

  • Beneish M-Score: -1.74
  • GF Value™: 円1,434.92 vs. price of 円1,272.00 (11.4% below fair value)
  • GF Score™: 88/100 with 2 warning signs

No single metric tells the full story. See the TSE:8929 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aoyama Zaisan Networks Co Business Description

Address 8-4-14 Akasaka, Aoyama Tower Place, 3rd floor, Minato-ku, Tokyo, JPN, 107 0052
Aoyama Zaisan Networks Co Ltd is engaged in the provision of consulting services of asset transferring, maintenance and operation, among others. It is also engaged in corporate finance consulting and real estate solutions consulting in Japan.
88GF Score

Get the complete analysis for TSE:8929

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,272.00
Price
円1,434.92
GF Value