Toyo Logistics Co (TSE:9306) Beneish M-Score: -2.53 (As of Jul. 17, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9306 Toyo Logistics Co Ltd TSE:9306
72 GF Score
Price 円2,028.00
GF Value 円1,636.91
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Toyo Logistics Co Beneish M-Score?

Toyo Logistics Co TSE:9306 -1.98% 72 Beneish M-Score is -2.53 as of Jul. 17, 2026. GuruFocus rates TSE:9306 with a GF Score™ of 72/100 and a GF Value™ of 円1,636.91 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 965 Transportation companies, Toyo Logistics Co ranks worse than 55.44% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.53 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Toyo Logistics Co's Beneish M-Score or its related term are showing as below:

TSE:9306' s Beneish M-Score Range Over the Past 10 Years
Min: -2.78   Med: -2.61   Max: -2.41
Current: -2.53

During the past 13 years, the highest Beneish M-Score of Toyo Logistics Co was -2.41. The lowest was -2.78. And the median was -2.61.


Toyo Logistics Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Toyo Logistics Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Toyo Logistics Co Beneish M-Score Chart

Toyo Logistics Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.73 -2.66 -2.41 -2.62 -2.53

Toyo Logistics Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.41 0.00 -2.62 0.00 -2.53

TSE:9306 vs UPS, FDX, JBHT: Beneish M-Score Comparison

For the Integrated Freight & Logistics subindustry, Toyo Logistics Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Toyo Logistics Co Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, Toyo Logistics Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Toyo Logistics Co's Beneish M-Score falls into.


TSE:9306
72GF Score
Toyo Logistics Co Ltd TSE:9306
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Toyo Logistics Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Toyo Logistics Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9425+0.528 * 0.9597+0.404 * 1.0812+0.892 * 1.0334+0.115 * 0.9577
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.011665-0.327 * 0.9271
=-2.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円5,464 Mil.
Revenue was 円30,161 Mil.
Gross Profit was 円2,362 Mil.
Total Current Assets was 円12,741 Mil.
Total Assets was 円50,340 Mil.
Property, Plant and Equipment(Net PPE) was 円25,113 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,555 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円8,198 Mil.
Long-Term Debt & Capital Lease Obligation was 円10,142 Mil.
Net Income was 円1,662 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円2,249 Mil.
Total Receivables was 円5,611 Mil.
Revenue was 円29,187 Mil.
Gross Profit was 円2,194 Mil.
Total Current Assets was 円12,709 Mil.
Total Assets was 円48,587 Mil.
Property, Plant and Equipment(Net PPE) was 円24,732 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,463 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円8,472 Mil.
Long-Term Debt & Capital Lease Obligation was 円10,622 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5464.455 / 30161.149) / (5610.581 / 29186.611)
=0.181175 / 0.192231
=0.9425

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2193.765 / 29186.611) / (2362.309 / 30161.149)
=0.075163 / 0.078323
=0.9597

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (12741.265 + 25113.084) / 50339.778) / (1 - (12708.907 + 24732.245) / 48587.129)
=0.248023 / 0.229402
=1.0812

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=30161.149 / 29186.611
=1.0334

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1463.262 / (1463.262 + 24732.245)) / (1555.411 / (1555.411 + 25113.084))
=0.055859 / 0.058324
=0.9577

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 30161.149) / (0 / 29186.611)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((10141.688 + 8198.202) / 50339.778) / ((10621.844 + 8472.272) / 48587.129)
=0.364322 / 0.392987
=0.9271

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1662.194 - 0 - 2249.422) / 50339.778
=-0.011665

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Toyo Logistics Co has a M-score of -2.53 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.53 mean?
Toyo Logistics Co (TSE:9306) has a Beneish M-Score of -2.53 as of Jul. 17, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Toyo Logistics Co and its competitors. According to the industry distribution chart, Toyo Logistics Co ranks #535 out of 965 companies in the Transportation industry, placing it in the top 55.4%.
Is Toyo Logistics Co's Beneish M-Score too high?
Toyo Logistics Co's current Beneish M-Score is -2.53. Based on the distribution chart, Toyo Logistics Co ranks #535 out of 965 companies in the Transportation industry, which is below the industry midpoint. Overall, Toyo Logistics Co has a GF Score™ of 72/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Toyo Logistics Co's Beneish M-Score compare to UPS and FDX?
According to the Transportation industry distribution chart, Toyo Logistics Co ranks #535 out of 965 companies for Beneish M-Score. This places Toyo Logistics Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Toyo Logistics Co and its competitors. Toyo Logistics Co's current Beneish M-Score is -2.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Toyo Logistics Co stock overvalued right now?
Based on GuruFocus' analysis, Toyo Logistics Co (TSE:9306) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,636.91, compared to a current price of 円2,028.00 — trading 23.9% above its estimated fair value. The current Beneish M-Score is -2.53. Toyo Logistics Co's overall GF Score™ is 72/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Toyo Logistics Co (TSE:9306), the current Beneish M-Score is -2.53 as of Jul. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Toyo Logistics Co (TSE:9306) Overvalued in 2026?

Based on GuruFocus' analysis, Toyo Logistics Co stock appears to be overvalued. The current stock price of 円2,028.00 is trading 23.9% above its estimated GF Value™ of 円1,636.91. GuruFocus considers Toyo Logistics Co to be Modestly Overvalued.

Key valuation signals for TSE:9306:

  • Beneish M-Score: -2.53
  • GF Value™: 円1,636.91 vs. price of 円2,028.00 (23.9% above fair value)
  • GF Score™: 72/100 with 3 warning signs

No single metric tells the full story. See the TSE:9306 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Toyo Logistics Co Business Description

Address No. 17 No. 6-chome Nakamura-ku, Nagoya, JPN
Toyo Logistics Co Ltd is a Japan-based company operating in the logistics sector. It is mainly engaged in providing warehousing and transportation services. The company offers international and domestic logistics. In international logistics, the company offers import, export, and international transportation services including customs clearance and ship handling. The company also offers domestic logistics services including trunk room, document storage center, and book storage services. Toyo is also engaged in real estate business including design, construction, management, and development of products.
72GF Score

Get the complete analysis for TSE:9306

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,028.00
Price
円1,636.91
GF Value