GURUFOCUS.COM » STOCK LIST » Industrials » Construction » ABM Solid SA (WAR:ABM) » Definitions » Beneish M-Score

ABM Solid (WAR:ABM) Beneish M-Score : 0.00 (As of May. 25, 2024)


View and export this data going back to 2007. Start your Free Trial

What is ABM Solid Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for ABM Solid's Beneish M-Score or its related term are showing as below:

During the past 12 years, the highest Beneish M-Score of ABM Solid was 0.00. The lowest was 0.00. And the median was 0.00.


ABM Solid Beneish M-Score Historical Data

The historical data trend for ABM Solid's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

ABM Solid Beneish M-Score Chart

ABM Solid Annual Data
Trend Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.27 -2.00 58.72 -2.62 -2.94

ABM Solid Quarterly Data
Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.90 9.90 6.26 -2.94 -3.07

Competitive Comparison of ABM Solid's Beneish M-Score

For the Engineering & Construction subindustry, ABM Solid's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ABM Solid's Beneish M-Score Distribution in the Construction Industry

For the Construction industry and Industrials sector, ABM Solid's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where ABM Solid's Beneish M-Score falls into.



ABM Solid Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of ABM Solid for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9874+0.528 * 0.6662+0.404 * 1.6795+0.892 * 0.8257+0.115 * 0.8951
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1379+4.679 * -0.087156-0.327 * 1.2458
=-3.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar19) TTM:Last Year (Mar18) TTM:
Total Receivables was zł18.25 Mil.
Revenue was 9.471 + 13.188 + 14.169 + 12.112 = zł48.94 Mil.
Gross Profit was 0.611 + 0.62 + 0.566 + 0.492 = zł2.29 Mil.
Total Current Assets was zł28.73 Mil.
Total Assets was zł61.87 Mil.
Property, Plant and Equipment(Net PPE) was zł14.60 Mil.
Depreciation, Depletion and Amortization(DDA) was zł2.30 Mil.
Selling, General, & Admin. Expense(SGA) was zł7.14 Mil.
Total Current Liabilities was zł221.03 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.00 Mil.
Net Income was -0.374 + -7.533 + -2.408 + 1.778 = zł-8.54 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = zł0.00 Mil.
Cash Flow from Operations was 2.072 + -0.449 + -0.66 + -4.108 = zł-3.15 Mil.
Total Receivables was zł22.39 Mil.
Revenue was 10.226 + 15.654 + 17.522 + 15.87 = zł59.27 Mil.
Gross Profit was 0.469 + -0.199 + 1.011 + 0.566 = zł1.85 Mil.
Total Current Assets was zł40.23 Mil.
Total Assets was zł77.25 Mil.
Property, Plant and Equipment(Net PPE) was zł23.23 Mil.
Depreciation, Depletion and Amortization(DDA) was zł3.22 Mil.
Selling, General, & Admin. Expense(SGA) was zł7.59 Mil.
Total Current Liabilities was zł221.55 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(18.252 / 48.94) / (22.387 / 59.272)
=0.372946 / 0.377699
=0.9874

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1.847 / 59.272) / (2.289 / 48.94)
=0.031161 / 0.046772
=0.6662

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (28.728 + 14.597) / 61.866) / (1 - (40.232 + 23.234) / 77.251)
=0.299696 / 0.178444
=1.6795

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=48.94 / 59.272
=0.8257

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3.221 / (3.221 + 23.234)) / (2.298 / (2.298 + 14.597))
=0.121754 / 0.136017
=0.8951

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(7.135 / 48.94) / (7.594 / 59.272)
=0.145791 / 0.128121
=1.1379

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 221.034) / 61.866) / ((0 + 221.55) / 77.251)
=3.572786 / 2.867924
=1.2458

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-8.537 - 0 - -3.145) / 61.866
=-0.087156

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

ABM Solid has a M-score of -3.07 suggests that the company is unlikely to be a manipulator.


ABM Solid Beneish M-Score Related Terms

Thank you for viewing the detailed overview of ABM Solid's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


ABM Solid (WAR:ABM) Business Description

Traded in Other Exchanges
N/A
Address
ul. Bartla 3, Tarnow, POL, 33-100
ABM Solid SA is a construction company, operating in all key construction segments. It provides services from designing to completion and commissioning of the constructed object.

ABM Solid (WAR:ABM) Headlines