ATON-High Technology (WAR:ATO) Beneish M-Score : 0.00 (As of May. 01, 2024)

View and export this data going back to 2010. Start your Free Trial

What is ATON-High Technology Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for ATON-High Technology's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of ATON-High Technology was 29.51. The lowest was -14.03. And the median was -2.36.

ATON-High Technology Beneish M-Score Historical Data

The historical data trend for ATON-High Technology's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

ATON-High Technology Beneish M-Score Chart

ATON-High Technology Annual Data

Trend

Dec12

Dec13

Dec14

Dec15

Dec16

Dec17

Dec18

Dec19

Dec20

Dec21

Beneish M-Score

Get a 7-Day Free Trial

-2.07

ATON-High Technology Quarterly Data
	Jun18	Sep18	Dec18	Mar19	Jun19	Sep19	Dec19	Mar20	Jun20	Sep20	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Mar23	Jun23
Beneish M-Score	Get a 7-Day Free Trial															-	-	-	-	-

Competitive Comparison of ATON-High Technology's Beneish M-Score

For the Waste Management subindustry, ATON-High Technology's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

ATON-High Technology's Beneish M-Score Distribution in the Waste Management Industry

For the Waste Management industry and Industrials sector, ATON-High Technology's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where ATON-High Technology's Beneish M-Score falls into.

ATON-High Technology Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of ATON-High Technology for today is based on a combination of the following eight different indices:

-4.84

0.92 * DSRI

0.528 * GMI

0.404 * AQI

0.892 * SGI

0.115 * DEPI

-4.84

0.92 *

0.528 *

0.404 *

0.892 *

0.115 *

0.172 * SGAI

4.679 * TATA

0.327 * LVGI

0.172 *

4.679 *

0.327 *

This Year (Jun23) TTM:

Last Year (Mar22) TTM:

Total Receivables was zł0.01 Mil.
Revenue was 0 + 0 + 0 + 0 = zł0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = zł0.00 Mil.
Total Current Assets was zł0.01 Mil.
Total Assets was zł0.11 Mil.
Property, Plant and Equipment(Net PPE) was zł0.10 Mil.
Depreciation, Depletion and Amortization(DDA) was zł0.00 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.02 Mil.
Total Current Liabilities was zł15.52 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.79 Mil.
Net Income was -0.07 + -0.071 + -0.087 + -0.087 = zł-0.32 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = zł0.00 Mil.
Cash Flow from Operations was 0 + 0.029 + -0.206 + -0.013 = zł-0.19 Mil.

Total Receivables was zł0.01 Mil.
Revenue was 0 + 0 + 0 + 0 = zł0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = zł0.00 Mil.
Total Current Assets was zł0.01 Mil.
Total Assets was zł0.11 Mil.
Property, Plant and Equipment(Net PPE) was zł0.10 Mil.
Depreciation, Depletion and Amortization(DDA) was zł0.00 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.14 Mil.
Total Current Liabilities was zł16.09 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.00 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI	=	(Receivables_t / Revenue_t)	/	(Receivables_t-1 / Revenue_t-1)
	=	(0.008 / 0)	/	(0.011 / 0)
	=		/
	=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI	=	GrossMargin_t-1	/	GrossMargin_t
	=	(GrossProfit_t-1 / Revenue_t-1)	/	(GrossProfit_t / Revenue_t)
	=	(0 / 0)	/	(0 / 0)
	=		/
	=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI	=	(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t)	/	(1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
	=	(1 - (0.008 + 0.1) / 0.108)	/	(1 - (0.011 + 0.1) / 0.111)
	=	-0	/	0
	=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI	=	Sales_t	/	Sales_t-1
	=	Revenue_t	/	Revenue_t-1
	=	0	/	0
	=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI	=	(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1))	/	(Depreciation_t / (Depreciaton_t + PPE_t))
	=	(0 / (0 + 0.1))	/	(0 / (0 + 0.1))
	=	0	/	0
	=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI	=	(SGA_t / Sales_t)	/	(SGA_t-1 /Sales_t-1)
	=	(0.015 / 0)	/	(0.14 / 0)
	=		/
	=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI	=	((LTD_t + CurrentLiabilities_t) / TotalAssets_t)	/	((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
	=	((0.787 + 15.52) / 0.108)	/	((0 + 16.093) / 0.111)
	=	150.990741	/	144.981982
	=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA	=	(IncomefromContinuingOperations_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(NetIncome_t - NonOperatingIncome_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(-0.315 - 0	-	-0.19)	/	0.108
	=	-1.157407

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

ATON-High Technology Beneish M-Score Related Terms

Thank you for viewing the detailed overview of ATON-High Technology's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.

ATON-High Technology (WAR:ATO) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Industrials » Waste Management » ATON-High Technology SA (WAR:ATO) » Definitions » Beneish M-Score

Comparable Companies

Traded in Other Exchanges

N/A

Address

Ulica Na Grobli 6, Wroclaw, POL

Website

http://www.aton-ht.com

ATON-High Technology SA is engaged in the development of technologies for hazardous waste disposal and recovery of valuable materials. The company provides microwave thermal treatment solution for neutralization of asbestos waste.