Metro One Telecommunications (Metro One Telecommunications) Beneish M-Score : 0.00 (As of May. 15, 2024)

View and export this data going back to 1996. Start your Free Trial

What is Metro One Telecommunications Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Metro One Telecommunications's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Metro One Telecommunications was 12.20. The lowest was -1.62. And the median was 1.16.

Metro One Telecommunications Beneish M-Score Historical Data

The historical data trend for Metro One Telecommunications's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Metro One Telecommunications Beneish M-Score Chart

Metro One Telecommunications Annual Data

Trend

Dec00

Dec01

Dec02

Dec03

Dec04

Dec05

Dec06

Dec07

Dec21

Dec22

Beneish M-Score

Get a 7-Day Free Trial

-2.65

-4.28

-0.65

-1.62

12.20

Metro One Telecommunications Quarterly Data
	Dec05	Mar06	Jun06	Sep06	Dec06	Mar07	Jun07	Sep07	Dec07	Mar08	Jun08	Sep08	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23
Beneish M-Score	Get a 7-Day Free Trial															-	12.20	-	-	-

Competitive Comparison of Metro One Telecommunications's Beneish M-Score

For the Software - Application subindustry, Metro One Telecommunications's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Metro One Telecommunications's Beneish M-Score Distribution in the Software Industry

For the Software industry and Technology sector, Metro One Telecommunications's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Metro One Telecommunications's Beneish M-Score falls into.

Metro One Telecommunications Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Metro One Telecommunications for today is based on a combination of the following eight different indices:

-4.84

0.92 * DSRI

0.528 * GMI

0.404 * AQI

0.892 * SGI

0.115 * DEPI

-4.84

0.92 *

0.528 *

0.404 *

0.892 *

0.115 *

0.172 * SGAI

4.679 * TATA

0.327 * LVGI

0.172 *

4.679 *

0.327 *

This Year (Sep23) TTM:

Last Year (Sep22) TTM:

Total Receivables was $0.00 Mil.
Revenue was 0 + 0.017 + 0.018 + 0.018 = $0.05 Mil.
Gross Profit was 0 + 0.016 + -0.004 + -0.009 = $0.00 Mil.
Total Current Assets was $0.02 Mil.
Total Assets was $0.02 Mil.
Property, Plant and Equipment(Net PPE) was $0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was $1.05 Mil.
Selling, General, & Admin. Expense(SGA) was $2.07 Mil.
Total Current Liabilities was $2.74 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Net Income was -4.343 + -0.706 + -1.451 + -1.677 = $-8.18 Mil.
Non Operating Income was -4.171 + 0 + 0 + 0 = $-4.17 Mil.
Cash Flow from Operations was -0.129 + -0.103 + -0.535 + -0.948 = $-1.72 Mil.

Total Receivables was $0.00 Mil.
Revenue was 0.019 + 0.019 + 0.019 + 0 = $0.06 Mil.
Gross Profit was 0.016 + 0.019 + 0.019 + 0 = $0.05 Mil.
Total Current Assets was $0.00 Mil.
Total Assets was $0.00 Mil.
Property, Plant and Equipment(Net PPE) was $0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.01 Mil.
Selling, General, & Admin. Expense(SGA) was $1.23 Mil.
Total Current Liabilities was $0.00 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI	=	(Receivables_t / Revenue_t)	/	(Receivables_t-1 / Revenue_t-1)
	=	(0 / 0.053)	/	(0 / 0.057)
	=	0	/	0
	=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI	=	GrossMargin_t-1	/	GrossMargin_t
	=	(GrossProfit_t-1 / Revenue_t-1)	/	(GrossProfit_t / Revenue_t)
	=	(0.054 / 0.057)	/	(0.003 / 0.053)
	=	0.947368	/	0.056604
	=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI	=	(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t)	/	(1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
	=	(1 - (0.021 + 0) / 0.021)	/	(1 - (0 + 0) / 0)
	=	0	/
	=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI	=	Sales_t	/	Sales_t-1
	=	Revenue_t	/	Revenue_t-1
	=	0.053	/	0.057
	=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI	=	(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1))	/	(Depreciation_t / (Depreciaton_t + PPE_t))
	=	(0.005 / (0.005 + 0))	/	(1.048 / (1.048 + 0))
	=	1	/	1
	=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI	=	(SGA_t / Sales_t)	/	(SGA_t-1 /Sales_t-1)
	=	(2.065 / 0.053)	/	(1.225 / 0.057)
	=	38.962264	/	21.491228
	=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI	=	((LTD_t + CurrentLiabilities_t) / TotalAssets_t)	/	((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
	=	((0 + 2.741) / 0.021)	/	((0 + 0) / 0)
	=	130.52381	/
	=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA	=	(IncomefromContinuingOperations_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(NetIncome_t - NonOperatingIncome_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(-8.177 - -4.171	-	-1.715)	/	0.021
	=	-109.095238

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Metro One Telecommunications Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Metro One Telecommunications's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.

Metro One Telecommunications (Metro One Telecommunications) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Technology » Software » Metro One Telecommunications Inc (OTCPK:WOWI) » Definitions » Beneish M-Score

Comparable Companies

Traded in Other Exchanges

N/A

Address

30 North Gould Street, Suite 2990, Sheridan, WY, USA, 82801

Website

https://www.metro1telecomm.com

Metro One Telecommunications Inc is a mobile commerce platform company. Its product includes Mobile Commerce Merchant Platform; Mobile Commerce Enterprise Platform and Instore Engagement Suite.

Executives

James F. Hensel	officer: Chief Executive Officer	METRO ONE TELECOMMUNICATIONS, INC., 11200 MURRAY SCHOLLS PLACE, BEAVERTON OR 97007
Keller Richard B. Ii	director	C/O METRO ONE TELECOMMUNICATIONS, INC., 11200 SW MURRAY SCHOLLS PLACE, BEAVERTON OR 97007
Jeana Randall	officer: Controller	METRO ONE TELECOMMUNICATIONS, INC., 11200 MURRAY SCHOLLS PLACE, BEAVERTON OR 97007
Bruce Galloway	10 percent owner	C/O GALLOWAY CAPITAL MANAGEMENT LLC, 720 FIFTH AVENUE 10TH FLOOR, NEW YORK NY 10019
Gary L Herman	10 percent owner	720 FIFTH AVE, 10TH FLOOR, NEW YORK NY 10019
Galloway Capital Management, Llc	10 percent owner	1325 AVENUE OF THE AMERICAS, 26TH FLOOR, NEW YORK NY 10019
Strategic Turnaround Equity Partners Lp Cayman	10 percent owner	PO BOX 2150 GT 4TH FLOOR, 1 CAYMAN FINANCIAL CENTER, GRAND CAYMAN E9 00000
Elchanan Maoz	director	11200 SW MURRAY SCHOLLS PLACE, BEAVERTON OR 97007
Everest Special Situations Fund Lp	10 percent owner	PLATINUM HOUSE, 21 HA'ARBA'A STREET, TEL AVIV ISREAL L3 64739
Maoz Everest Fund Management, Ltd.	10 percent owner	PLATINUM HOUSE, 21 HA'ARBA'A STREET, TEL AVIV L3 64739
Jonathan A Ater	director	11200 SW MURRAY SCHOLLS PLACE, BEAVERTON OR 97007
William K Hergenhan	officer: Interim CFO	11200 MURRAY SCHOLLS PLACE, BEAVERTON OR 97007
Lynne L Michaelson	officer: Senior Vice President - HR	11200 MURRAY SCHOLLS PLACE, BEAVERTON OR 97007
John S Miller	officer: Sr. VP Voice Technology	11200 MURRAY SCHOLLS PLACE, BEAVERTON OR 97007
Philip A Ljubicich	officer: President, M1 Data & Analytics	11200 MURRAY SCHOLLS PLACE, BEAVERTON OR 97007