Dc Healthcare Holdings Bhd (XKLS:0283) Beneish M-Score: -2.55 (As of Jun. 24, 2026)


XKLS:0283 Dc Healthcare Holdings Bhd XKLS:0283
36 GF Score
Price RM0.11
GF Value RM0.28
Valuation Significantly Undervalued
! 7 Warning Signs
View Full Analysis

What is Dc Healthcare Holdings Bhd Beneish M-Score?

Dc Healthcare Holdings Bhd XKLS:0283 36 Beneish M-Score is -2.55 as of Jun. 24, 2026. GuruFocus rates XKLS:0283 with a GF Score™ of 36/100 and a GF Value™ of RM0.28 (Significantly Undervalued). The stock has 7 warning signs investors should review. Among 632 Healthcare Providers & Services companies, Dc Healthcare Holdings Bhd ranks worse than 53.48% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.55 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Dc Healthcare Holdings Bhd's Beneish M-Score or its related term are showing as below:

XKLS:0283' s Beneish M-Score Range Over the Past 10 Years
Min: -3.49   Med: -2.55   Max: -1.84
Current: -2.55

During the past 7 years, the highest Beneish M-Score of Dc Healthcare Holdings Bhd was -1.84. The lowest was -3.49. And the median was -2.55.


Dc Healthcare Holdings Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Dc Healthcare Holdings Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dc Healthcare Holdings Bhd Beneish M-Score Chart

Dc Healthcare Holdings Bhd Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 0.00 -1.84 -2.67

Dc Healthcare Holdings Bhd Quarterly Data
Dec19 Dec20 Dec21 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.30 -2.28 -1.85 -2.67 -2.55

XKLS:0283 vs HCA, THC, DVA: Beneish M-Score Comparison

For the Medical Care Facilities subindustry, Dc Healthcare Holdings Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dc Healthcare Holdings Bhd Beneish M-Score vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Dc Healthcare Holdings Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Dc Healthcare Holdings Bhd's Beneish M-Score falls into.


XKLS:0283
36GF Score
Dc Healthcare Holdings Bhd XKLS:0283
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dc Healthcare Holdings Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Dc Healthcare Holdings Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.675+0.528 * 0.9169+0.404 * 2.2922+0.892 * 1.3954+0.115 * 1.0227
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7506+4.679 * -0.138211-0.327 * 1.001
=-2.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM6.99 Mil.
Revenue was 21.363 + 21.909 + 25.723 + 20.597 = RM89.59 Mil.
Gross Profit was 10.184 + 10.125 + 14.441 + 10.446 = RM45.20 Mil.
Total Current Assets was RM34.99 Mil.
Total Assets was RM110.92 Mil.
Property, Plant and Equipment(Net PPE) was RM72.42 Mil.
Depreciation, Depletion and Amortization(DDA) was RM13.27 Mil.
Selling, General, & Admin. Expense(SGA) was RM33.55 Mil.
Total Current Liabilities was RM34.53 Mil.
Long-Term Debt & Capital Lease Obligation was RM31.19 Mil.
Net Income was 0.118 + -0.214 + 2.298 + -1.033 = RM1.17 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.00 Mil.
Cash Flow from Operations was 1.25 + 7.217 + 1.707 + 6.325 = RM16.50 Mil.
Total Receivables was RM7.42 Mil.
Revenue was 17.903 + 16.613 + 15.808 + 13.881 = RM64.21 Mil.
Gross Profit was 9.122 + 8.212 + 7.172 + 5.192 = RM29.70 Mil.
Total Current Assets was RM38.22 Mil.
Total Assets was RM108.17 Mil.
Property, Plant and Equipment(Net PPE) was RM68.46 Mil.
Depreciation, Depletion and Amortization(DDA) was RM12.88 Mil.
Selling, General, & Admin. Expense(SGA) was RM32.03 Mil.
Total Current Liabilities was RM37.00 Mil.
Long-Term Debt & Capital Lease Obligation was RM27.02 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(6.99 / 89.592) / (7.421 / 64.205)
=0.07802 / 0.115583
=0.675

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(29.698 / 64.205) / (45.196 / 89.592)
=0.46255 / 0.504465
=0.9169

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (34.986 + 72.417) / 110.917) / (1 - (38.22 + 68.456) / 108.171)
=0.031681 / 0.013821
=2.2922

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=89.592 / 64.205
=1.3954

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(12.882 / (12.882 + 68.456)) / (13.27 / (13.27 + 72.417))
=0.158376 / 0.154866
=1.0227

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(33.554 / 89.592) / (32.034 / 64.205)
=0.37452 / 0.498933
=0.7506

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((31.186 + 34.525) / 110.917) / ((27.022 + 36.999) / 108.171)
=0.592434 / 0.59185
=1.001

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1.169 - 0 - 16.499) / 110.917
=-0.138211

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Dc Healthcare Holdings Bhd has a M-score of -2.55 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.55 mean?
Dc Healthcare Holdings Bhd (XKLS:0283) has a Beneish M-Score of -2.55 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dc Healthcare Holdings Bhd and its competitors. According to the industry distribution chart, Dc Healthcare Holdings Bhd ranks #338 out of 632 companies in the Healthcare Providers & Services industry, placing it in the top 53.5%.
Is Dc Healthcare Holdings Bhd's Beneish M-Score too high?
Dc Healthcare Holdings Bhd's current Beneish M-Score is -2.55. Based on the distribution chart, Dc Healthcare Holdings Bhd ranks #338 out of 632 companies in the Healthcare Providers & Services industry, which is below the industry midpoint. Overall, Dc Healthcare Holdings Bhd has a GF Score™ of 36/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Dc Healthcare Holdings Bhd's Beneish M-Score compare to HCA and THC?
According to the Healthcare Providers & Services industry distribution chart, Dc Healthcare Holdings Bhd ranks #338 out of 632 companies for Beneish M-Score. This places Dc Healthcare Holdings Bhd in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Healthcare Providers & Services company?
A good Beneish M-Score depends on the Healthcare Providers & Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dc Healthcare Holdings Bhd and its competitors. Dc Healthcare Holdings Bhd's current Beneish M-Score is -2.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dc Healthcare Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, Dc Healthcare Holdings Bhd (XKLS:0283) is currently considered Significantly Undervalued. The stock's GF Value™ is RM0.28, compared to a current price of RM0.11 — trading 62.5% below its estimated fair value. The current Beneish M-Score is -2.55. Dc Healthcare Holdings Bhd's overall GF Score™ is 36/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Dc Healthcare Holdings Bhd (XKLS:0283), the current Beneish M-Score is -2.55 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dc Healthcare Holdings Bhd (XKLS:0283) Overvalued in 2026?

Based on GuruFocus' analysis, Dc Healthcare Holdings Bhd stock appears to be undervalued. The current stock price of RM0.11 is trading 62.5% below its estimated GF Value™ of RM0.28. GuruFocus considers Dc Healthcare Holdings Bhd to be Significantly Undervalued.

Key valuation signals for XKLS:0283:

  • Beneish M-Score: -2.55
  • GF Value™: RM0.28 vs. price of RM0.11 (62.5% below fair value)
  • GF Score™: 36/100 with 7 warning signs

No single metric tells the full story. See the XKLS:0283 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dc Healthcare Holdings Bhd Business Description

Address Jalan BK5A/2D, A-11-0, A-11-1, A-11-2, Bandar Kinrara, Puchong, SGR, MYS, 47180
Dc Healthcare Holdings Bhd Is an investment holding company. Through its subsidiaries, the company provides Aesthetic Services specializing in Non-Invasive and minimally invasive procedures that includes laser skin rejuvenation, pigmentation and acne treatments, anti-ageing procedures, facial contouring solutions and non-invasive body sculpting. The business activities are categorized into three segments, Aesthetic Services, General Medical Services, and Sale of skincare products. The majority of revenue is derived from the Aesthetic Services segment.
36GF Score

Get the complete analysis for XKLS:0283

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.11
Price
RM0.28
GF Value