Eversendai Bhd (XKLS:5205) Beneish M-Score: -2.16 (As of Jul. 05, 2026)


XKLS:5205 Eversendai Corp Bhd XKLS:5205
41 GF Score
Price RM0.31
GF Value RM0.63
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Eversendai Bhd Beneish M-Score?

Eversendai Bhd XKLS:5205 +1.67% 41 Beneish M-Score is -2.16 as of Jul. 05, 2026. GuruFocus rates XKLS:5205 with a GF Score™ of 41/100 and a GF Value™ of RM0.63 (Possible Value Trap). The stock has 3 warning signs investors should review. Among 1,700 Construction companies, Eversendai Bhd ranks worse than 70.76% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.16 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Eversendai Bhd's Beneish M-Score or its related term are showing as below:

XKLS:5205' s Beneish M-Score Range Over the Past 10 Years
Min: -5.13   Med: -2.56   Max: -1.7
Current: -2.16

During the past 13 years, the highest Beneish M-Score of Eversendai Bhd was -1.70. The lowest was -5.13. And the median was -2.56.


Eversendai Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Eversendai Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Eversendai Bhd Beneish M-Score Chart

Eversendai Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.52 -4.32 -2.72 -3.45 -2.16

Eversendai Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.16 0.00

XKLS:5205 vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Eversendai Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Eversendai Bhd Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Eversendai Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Eversendai Bhd's Beneish M-Score falls into.


XKLS:5205
41GF Score
Eversendai Corp Bhd XKLS:5205
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Eversendai Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Eversendai Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7441+0.528 * 1.6905+0.404 * 0.6568+0.892 * 1.7108+0.115 * 0.8663
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.097617-0.327 * 1.0133
=-2.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was RM1,377 Mil.
Revenue was RM2,135 Mil.
Gross Profit was RM253 Mil.
Total Current Assets was RM2,165 Mil.
Total Assets was RM2,746 Mil.
Property, Plant and Equipment(Net PPE) was RM560 Mil.
Depreciation, Depletion and Amortization(DDA) was RM64 Mil.
Selling, General, & Admin. Expense(SGA) was RM0 Mil.
Total Current Liabilities was RM1,699 Mil.
Long-Term Debt & Capital Lease Obligation was RM571 Mil.
Net Income was RM105 Mil.
Gross Profit was RM0 Mil.
Cash Flow from Operations was RM373 Mil.
Total Receivables was RM1,082 Mil.
Revenue was RM1,248 Mil.
Gross Profit was RM250 Mil.
Total Current Assets was RM1,662 Mil.
Total Assets was RM2,308 Mil.
Property, Plant and Equipment(Net PPE) was RM619 Mil.
Depreciation, Depletion and Amortization(DDA) was RM60 Mil.
Selling, General, & Admin. Expense(SGA) was RM226 Mil.
Total Current Liabilities was RM1,710 Mil.
Long-Term Debt & Capital Lease Obligation was RM173 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1376.925 / 2135.042) / (1081.61 / 1247.984)
=0.644917 / 0.866686
=0.7441

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(249.9 / 1247.984) / (252.907 / 2135.042)
=0.200243 / 0.118455
=1.6905

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2164.881 + 559.869) / 2745.66) / (1 - (1662.225 + 619.071) / 2308.058)
=0.007616 / 0.011595
=0.6568

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2135.042 / 1247.984
=1.7108

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(60.303 / (60.303 + 619.071)) / (63.917 / (63.917 + 559.869))
=0.088763 / 0.102466
=0.8663

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 2135.042) / (225.896 / 1247.984)
=0 / 0.181009
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((571.211 + 1699.134) / 2745.66) / ((173.499 + 1709.93) / 2308.058)
=0.826885 / 0.816023
=1.0133

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(105.161 - 0 - 373.183) / 2745.66
=-0.097617

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Eversendai Bhd has a M-score of -2.16 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.16 mean?
Eversendai Bhd (XKLS:5205) has a Beneish M-Score of -2.16 as of Jul. 05, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Eversendai Bhd and its competitors. According to the industry distribution chart, Eversendai Bhd ranks #1203 out of 1700 companies in the Construction industry, placing it in the top 70.8%.
Is Eversendai Bhd's Beneish M-Score too high?
Eversendai Bhd's current Beneish M-Score is -2.16. Based on the distribution chart, Eversendai Bhd ranks #1203 out of 1700 companies in the Construction industry, which is below the industry midpoint. Overall, Eversendai Bhd has a GF Score™ of 41/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Eversendai Bhd's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Eversendai Bhd ranks #1203 out of 1700 companies for Beneish M-Score. This places Eversendai Bhd in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Eversendai Bhd and its competitors. Eversendai Bhd's current Beneish M-Score is -2.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Eversendai Bhd stock overvalued right now?
Based on GuruFocus' analysis, Eversendai Bhd (XKLS:5205) is currently considered Possible Value Trap. The stock's GF Value™ is RM0.63, compared to a current price of RM0.31 — trading 51.6% below its estimated fair value. The current Beneish M-Score is -2.16. Eversendai Bhd's overall GF Score™ is 41/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Eversendai Bhd (XKLS:5205), the current Beneish M-Score is -2.16 as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Eversendai Bhd (XKLS:5205) Overvalued in 2026?

Based on GuruFocus' analysis, Eversendai Bhd stock appears to be undervalued. The current stock price of RM0.31 is trading 51.6% below its estimated GF Value™ of RM0.63. GuruFocus considers Eversendai Bhd to be Possible Value Trap.

Key valuation signals for XKLS:5205:

  • Beneish M-Score: -2.16
  • GF Value™: RM0.63 vs. price of RM0.31 (51.6% below fair value)
  • GF Score™: 41/100 with 3 warning signs

No single metric tells the full story. See the XKLS:5205 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Eversendai Bhd Business Description

Address Lot 19956, Jalan Industri 3/6, Rawang Integrated Industrial Park, Rawang, SGR, MYS, 48000
Eversendai Corp Bhd undertakes turnkey contracts delivering projects for high rise buildings, power plants and industrial plants, Oil & Gas industrial plants infrastructure and composite structures including Offshore Wind Renewable Energy. Its segments include Middle East includes Eversendai Dubai, Eversendai Sharjah, Eversendai Abu Dhabi, EVS Construction Dubai, EV Mega Structure RAK, Eversendai Offshore RAK, Eversendai Qatar, Eversendai Engineering Saudi, Eversendai Construction Saudi, Eversendai Kuwait and Eversendai Morocco; India includes Eversendai India; Southeast Asia includes EESB, ECMSB, Eversendai Singapore and EEPL Singapore; and Others include EOSB, EPSB, ERSB and Eversendai Corporation Bhd. It derives revenue from Middle East segment from provision of construction activities.
41GF Score

Get the complete analysis for XKLS:5205

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.31
Price
RM0.63
GF Value