CB Industrial Product Holding Bhd (XKLS:7076) Beneish M-Score: -2.67 (As of Jul. 04, 2026)


XKLS:7076 CB Industrial Product Holding Bhd XKLS:7076
44 GF Score
Price RM1.10
GF Value RM0.52
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is CB Industrial Product Holding Bhd Beneish M-Score?

CB Industrial Product Holding Bhd XKLS:7076 44 Beneish M-Score is -2.67 as of Jul. 04, 2026. GuruFocus rates XKLS:7076 with a GF Score™ of 44/100 and a GF Value™ of RM0.52 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 2,918 Industrial Products companies, CB Industrial Product Holding Bhd ranks better than 69.5% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.67 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for CB Industrial Product Holding Bhd's Beneish M-Score or its related term are showing as below:

XKLS:7076' s Beneish M-Score Range Over the Past 10 Years
Min: -2.74   Med: -2.34   Max: -1.81
Current: -2.67

During the past 13 years, the highest Beneish M-Score of CB Industrial Product Holding Bhd was -1.81. The lowest was -2.74. And the median was -2.34.


CB Industrial Product Holding Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for CB Industrial Product Holding Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CB Industrial Product Holding Bhd Beneish M-Score Chart

CB Industrial Product Holding Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.35 -2.24 -2.33 -2.74 -2.67

CB Industrial Product Holding Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.67 0.00

XKLS:7076 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, CB Industrial Product Holding Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CB Industrial Product Holding Bhd Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, CB Industrial Product Holding Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where CB Industrial Product Holding Bhd's Beneish M-Score falls into.


XKLS:7076
44GF Score
CB Industrial Product Holding Bhd XKLS:7076
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CB Industrial Product Holding Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of CB Industrial Product Holding Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.9316+0.528 * 1.3695+0.404 * 1.1755+0.892 * 0.4694+0.115 * 0.662
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 2.4707+4.679 * -0.131335-0.327 * 0.7981
=-2.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was RM276.0 Mil.
Revenue was RM346.9 Mil.
Gross Profit was RM37.1 Mil.
Total Current Assets was RM432.0 Mil.
Total Assets was RM909.7 Mil.
Property, Plant and Equipment(Net PPE) was RM196.5 Mil.
Depreciation, Depletion and Amortization(DDA) was RM30.9 Mil.
Selling, General, & Admin. Expense(SGA) was RM129.3 Mil.
Total Current Liabilities was RM193.1 Mil.
Long-Term Debt & Capital Lease Obligation was RM10.5 Mil.
Net Income was RM-61.0 Mil.
Gross Profit was RM0.0 Mil.
Cash Flow from Operations was RM58.5 Mil.
Total Receivables was RM304.5 Mil.
Revenue was RM739.2 Mil.
Gross Profit was RM108.2 Mil.
Total Current Assets was RM451.4 Mil.
Total Assets was RM1,168.6 Mil.
Property, Plant and Equipment(Net PPE) was RM410.0 Mil.
Depreciation, Depletion and Amortization(DDA) was RM40.6 Mil.
Selling, General, & Admin. Expense(SGA) was RM111.5 Mil.
Total Current Liabilities was RM245.9 Mil.
Long-Term Debt & Capital Lease Obligation was RM81.7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(276.033 / 346.93) / (304.46 / 739.16)
=0.795645 / 0.4119
=1.9316

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(108.238 / 739.16) / (37.095 / 346.93)
=0.146434 / 0.106924
=1.3695

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (432.03 + 196.463) / 909.65) / (1 - (451.367 + 409.963) / 1168.598)
=0.309083 / 0.262937
=1.1755

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=346.93 / 739.16
=0.4694

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(40.58 / (40.58 + 409.963)) / (30.941 / (30.941 + 196.463))
=0.090069 / 0.136062
=0.662

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(129.32 / 346.93) / (111.518 / 739.16)
=0.372755 / 0.150871
=2.4707

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((10.462 + 193.103) / 909.65) / ((81.745 + 245.929) / 1168.598)
=0.223784 / 0.280399
=0.7981

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-60.983 - 0 - 58.486) / 909.65
=-0.131335

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

CB Industrial Product Holding Bhd has a M-score of -2.67 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.67 mean?
CB Industrial Product Holding Bhd (XKLS:7076) has a Beneish M-Score of -2.67 as of Jul. 04, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on CB Industrial Product Holding Bhd and its competitors. According to the industry distribution chart, CB Industrial Product Holding Bhd ranks #890 out of 2918 companies in the Industrial Products industry, placing it in the top 30.5%.
Is CB Industrial Product Holding Bhd's Beneish M-Score too high?
CB Industrial Product Holding Bhd's current Beneish M-Score is -2.67. Based on the distribution chart, CB Industrial Product Holding Bhd ranks #890 out of 2918 companies in the Industrial Products industry, which is above the industry midpoint. Overall, CB Industrial Product Holding Bhd has a GF Score™ of 44/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does CB Industrial Product Holding Bhd's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, CB Industrial Product Holding Bhd ranks #890 out of 2918 companies for Beneish M-Score. This puts CB Industrial Product Holding Bhd in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on CB Industrial Product Holding Bhd and its competitors. CB Industrial Product Holding Bhd's current Beneish M-Score is -2.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CB Industrial Product Holding Bhd stock overvalued right now?
Based on GuruFocus' analysis, CB Industrial Product Holding Bhd (XKLS:7076) is currently considered Significantly Overvalued. The stock's GF Value™ is RM0.52, compared to a current price of RM1.10 — trading 111.5% above its estimated fair value. The current Beneish M-Score is -2.67. CB Industrial Product Holding Bhd's overall GF Score™ is 44/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For CB Industrial Product Holding Bhd (XKLS:7076), the current Beneish M-Score is -2.67 as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CB Industrial Product Holding Bhd (XKLS:7076) Overvalued in 2026?

Based on GuruFocus' analysis, CB Industrial Product Holding Bhd stock appears to be overvalued. The current stock price of RM1.10 is trading 111.5% above its estimated GF Value™ of RM0.52. GuruFocus considers CB Industrial Product Holding Bhd to be Significantly Overvalued.

Key valuation signals for XKLS:7076:

  • Beneish M-Score: -2.67
  • GF Value™: RM0.52 vs. price of RM1.10 (111.5% above fair value)
  • GF Score™: 44/100 with 4 warning signs

No single metric tells the full story. See the XKLS:7076 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CB Industrial Product Holding Bhd Business Description

Address Lot 4, Jalan Waja 15, Kawasan Perusahaan Telok Panglima Garang, Darul Ehsan, Telok Panglima Garang, SGR, MYS, 42500
CB Industrial Product Holding Bhd is engaged in investment holding and provision of management services to its subsidiaries. Its reportable operating segments: (i) Plantation and milling - Cultivation of oil palm and production of crude palm oil and palm kernel. (ii) Equipment and engineering - Manufacture of palm oil equipment and related products, commissioning and contracting works for palm oil mills and trading of palm oil mill processing equipment. (iii) Special purpose vehicles - Retrofitting special purpose vehicles. (iv) Refinery - Trading and processing of crude palm oil and related products. (v) Investing - Investment holding. The majority of the company's revenue is derived from the Equipment and engineering segment.
44GF Score

Get the complete analysis for XKLS:7076

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.10
Price
RM0.52
GF Value