EXEO (Exeo Entertainment) Net-Net Working Capital: $-0.19 (As of Feb. 2022)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is Exeo Entertainment Net-Net Working Capital?

Exeo Entertainment EXEO Net-Net Working Capital is $-0.19 as of Feb. 2022.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Exeo Entertainment's Net-Net Working Capital for the quarter that ended in Feb. 2022 was $-0.19.

The industry rank for Exeo Entertainment's Net-Net Working Capital or its related term are showing as below:

EXEO's Price-to-Net-Net-Working-Capital is not ranked *
in the Hardware industry.
Industry Median: 9.18
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Exeo Entertainment  (OTCPK:EXEO) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Exeo Entertainment Net-Net Working Capital Related Terms


Exeo Entertainment Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Exeo Entertainment's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Exeo Entertainment Net-Net Working Capital Chart

Exeo Entertainment Annual Data
Trend Nov12 Nov13 Nov14 Nov15 Nov16 Nov17 Nov18 Nov19 Nov20 Nov21
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.10 -0.12 -0.13 -0.15 -0.19

Exeo Entertainment Quarterly Data
May17 Aug17 Nov17 Feb18 May18 Aug18 Nov18 Feb19 May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.15 -0.17 -0.17 -0.19 -0.19

EXEO vs GAXY, TKLS, MICS: Net-Net Working Capital Comparison

For the Consumer Electronics subindustry, Exeo Entertainment's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exeo Entertainment Price-to-Net-Net-Working-Capital vs Hardware Industry

For the Hardware industry and Technology sector, Exeo Entertainment's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Exeo Entertainment's Price-to-Net-Net-Working-Capital falls into.



Exeo Entertainment Net-Net Working Capital Calculation

Exeo Entertainment's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Nov. 2021 is calculated as

Net-Net Working Capital(A: Nov. 2021 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.005+0.75 * 0.001+0.5 * 0.047-3.548
-2.183-0)/30.710
=-0.19

Exeo Entertainment's Net-Net Working Capital (NNWC) per share for the quarter that ended in Feb. 2022 is calculated as

Net-Net Working Capital(Q: Feb. 2022 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.04+0.75 * 0.001+0.5 * 0.043-3.723
-2.22-0)/30.710
=-0.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-0.19 mean?
Exeo Entertainment (EXEO) has a Net-Net Working Capital of $-0.19 as of Feb. 2022. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Exeo Entertainment
Is Exeo Entertainment's Net-Net Working Capital too high?
Exeo Entertainment's current Net-Net Working Capital is $-0.19.
How does Exeo Entertainment's Net-Net Working Capital compare to GAXY and TKLS?
Exeo Entertainment's Net-Net Working Capital of $-0.19 can be compared against companies in the Hardware industry. The industry median Net-Net Working Capital is 9.18. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Hardware company?
The median Net-Net Working Capital among Hardware companies is 9.18, based on 1,218 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Exeo Entertainment For the Hardware industry, the median Net-Net Working Capital is 9.18 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Exeo Entertainment's current Net-Net Working Capital is $-0.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Exeo Entertainment stock overvalued right now?
Exeo Entertainment (EXEO) has a current Net-Net Working Capital of $-0.19. The current Net-Net Working Capital is $-0.19. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Exeo Entertainment (EXEO), the current Net-Net Working Capital is $-0.19 as of Feb. 2022. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Exeo Entertainment Business Description

Address 4478 Wagon Trail Avenue, Las Vegas, NV, USA, 89118
Exeo Entertainment Inc manufactures and distributes consumer electronics including patented gaming headphones, bluetooth music headphones, portable speakers, and smart devices that work with Alexa, Google, Siri and Apple Play. Its devices are marketed under Krankz Audio brand.