GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » Inscape Corp (GREY:ICPBQ) » Definitions » Net-Net Working Capital

Inscape (Inscape) Net-Net Working Capital : $-1.56 (As of Oct. 2022)


View and export this data going back to . Start your Free Trial

What is Inscape Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Inscape's Net-Net Working Capital for the quarter that ended in Oct. 2022 was $-1.56.

The industry rank for Inscape's Net-Net Working Capital or its related term are showing as below:

ICPBQ's Price-to-Net-Net-Working-Capital is not ranked *
in the Furnishings, Fixtures & Appliances industry.
Industry Median: 5.71
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Inscape Net-Net Working Capital Historical Data

The historical data trend for Inscape's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Inscape Net-Net Working Capital Chart

Inscape Annual Data
Trend Apr13 Apr14 Apr15 Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.16 -0.31 -0.65 -1.04 -1.31

Inscape Quarterly Data
Jan18 Apr18 Jul18 Oct18 Jan19 Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.36 -1.07 -1.31 -1.26 -1.56

Competitive Comparison of Inscape's Net-Net Working Capital

For the Furnishings, Fixtures & Appliances subindustry, Inscape's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Inscape's Price-to-Net-Net-Working-Capital Distribution in the Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Inscape's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Inscape's Price-to-Net-Net-Working-Capital falls into.



Inscape Net-Net Working Capital Calculation

Inscape's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Apr. 2022 is calculated as

Net-Net Working Capital(A: Apr. 2022 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(6.56+0.75 * 7.323+0.5 * 3.901-32.827
-0-0)/14.3807
=-1.31

Inscape's Net-Net Working Capital (NNWC) per share for the quarter that ended in Oct. 2022 is calculated as

Net-Net Working Capital(Q: Oct. 2022 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1.481+0.75 * 6.164+0.5 * 4.148-30.677
-0-0)/14.3807
=-1.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Inscape  (GREY:ICPBQ) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Inscape Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Inscape's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Inscape (Inscape) Business Description

Traded in Other Exchanges
N/A
Address
67 Toll Road, Holland Landing, ON, CAN, L9N 1H2
Inscape Corp is an office furniture manufacturer. Its operating segment includes Furniture and Walls. The furniture segment includes storage, benching, systems, and seating solutions. The Walls segment includes architectural and movable walls. It generates maximum revenue from the Furniture segment. Geographically, it derives a majority of revenue from the United States and also has a presence in Canada. It provides services to small and large organizations.

Inscape (Inscape) Headlines

From GuruFocus

Inscape Announces Fiscal Year 2020 Second Quarter Results

By GlobeNewswire GlobeNewswire 12-12-2019

Inscape and HUK 121 Announce Expiry of Offer

By GlobeNewswire GlobeNewswire 01-05-2023

Inscape Announces First Quarter 2022 Financial Results

By GlobeNewswire GlobeNewswire 09-09-2021

Inscape Announces Fiscal Year 2019 Fourth Quarter Results

By GlobeNewswire GlobeNewswire 06-27-2019

Inscape Announces 2020 Annual and Special Meeting Voting Results

By GlobeNewswire GlobeNewswire 09-19-2020