GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Distribution » Imi Co., Ltd. (TSE:7503) » Definitions » Net-Net Working Capital

Imi Co., (TSE:7503) Net-Net Working Capital : 円1,152.67 (As of Jun. 2013)


View and export this data going back to . Start your Free Trial

What is Imi Co., Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Imi Co.,'s Net-Net Working Capital for the quarter that ended in Jun. 2013 was 円1,152.67.

The industry rank for Imi Co.,'s Net-Net Working Capital or its related term are showing as below:

TSE:7503's Price-to-Net-Net-Working-Capital is not ranked *
in the Medical Distribution industry.
Industry Median: 6.19
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Imi Co., Net-Net Working Capital Historical Data

The historical data trend for Imi Co.,'s Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Imi Co., Net-Net Working Capital Chart

Imi Co., Annual Data
Trend Dec09 Dec10 Dec11 Dec12
Net-Net Working Capital
727.25 888.82 1,113.81 1,322.47

Imi Co., Quarterly Data
Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 1,036.84 1,072.25 1,322.47 797.05 1,152.67

Competitive Comparison of Imi Co.,'s Net-Net Working Capital

For the Medical Distribution subindustry, Imi Co.,'s Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Imi Co.,'s Price-to-Net-Net-Working-Capital Distribution in the Medical Distribution Industry

For the Medical Distribution industry and Healthcare sector, Imi Co.,'s Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Imi Co.,'s Price-to-Net-Net-Working-Capital falls into.



Imi Co., Net-Net Working Capital Calculation

Imi Co.,'s Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2012 is calculated as

Net-Net Working Capital(A: Dec. 2012 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(8001.626+0.75 * 1177.467+0.5 * 601.514-2276.838
-0-0)/5.22403
=1,322.47

Imi Co.,'s Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2013 is calculated as

Net-Net Working Capital(Q: Jun. 2013 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(7898.882+0.75 * 0+0.5 * 833.001-2293.814
-0-0)/5.22403
=1,152.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Imi Co.,  (TSE:7503) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Imi Co., Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Imi Co.,'s Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Imi Co., (TSE:7503) Business Description

Traded in Other Exchanges
N/A
Address
Imi Co., Ltd., is engaged in import, sale, maintenance & rental of medical equipment such as lung ventilators & accessories, homecare ventilators, anesthesia machines, among others and also provides medical education & training equipment.

Imi Co., (TSE:7503) Headlines

No Headlines