GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » HANJIN KAL Corp (XKRX:180640) » Definitions » Net-Net Working Capital

HANJIN KAL (XKRX:180640) Net-Net Working Capital : ₩-9,861.36 (As of Mar. 2024)


View and export this data going back to 2013. Start your Free Trial

What is HANJIN KAL Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

HANJIN KAL's Net-Net Working Capital for the quarter that ended in Mar. 2024 was ₩-9,861.36.

The industry rank for HANJIN KAL's Net-Net Working Capital or its related term are showing as below:

XKRX:180640's Price-to-Net-Net-Working-Capital is not ranked *
in the Transportation industry.
Industry Median: 5.59
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

HANJIN KAL Net-Net Working Capital Historical Data

The historical data trend for HANJIN KAL's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

HANJIN KAL Net-Net Working Capital Chart

HANJIN KAL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -13,908.93 -25,251.69 -27,337.85 -14,995.67 -10,728.23

HANJIN KAL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -14,452.31 -14,287.00 -10,549.94 -10,728.23 -9,861.36

Competitive Comparison of HANJIN KAL's Net-Net Working Capital

For the Integrated Freight & Logistics subindustry, HANJIN KAL's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HANJIN KAL's Price-to-Net-Net-Working-Capital Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, HANJIN KAL's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where HANJIN KAL's Price-to-Net-Net-Working-Capital falls into.



HANJIN KAL Net-Net Working Capital Calculation

HANJIN KAL's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2023 is calculated as

Net-Net Working Capital(A: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(300810.339+0.75 * 29644.892+0.5 * 4693.099-931046.374
-1341.915-110211.134)/66.8525
=-10,728.23

HANJIN KAL's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2024 is calculated as

Net-Net Working Capital(Q: Mar. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(299958.161+0.75 * 104258.187+0.5 * 2744.784-928769.334
-1341.915-108669.346)/66.8525
=-9,861.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


HANJIN KAL  (XKRX:180640) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


HANJIN KAL Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of HANJIN KAL's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


HANJIN KAL (XKRX:180640) Business Description

Traded in Other Exchanges
Address
Namdaemun-ro, Hanjin New Building 63, 20th Floor Gangseo-gu, Jung-gu, Seoul, KOR
HANJIN KAL Corp is a Korean-based an integrated shipping and logistics company. It provides differentiated service of logistics which includes third party logistics, global express, shipping, contract logistics, forwarding, stevedoring, moving, packing, warehousing, packaging and moving, heavy cargo transportation, small package delivery, among others. Business operations of the company are functioned through Austria, Czech, Russia, China, Japan, Korea, U.S.A., Cambodia, Indonesia, Myanmar, Vietnam, Hong Kong, and Uzbekistan.

HANJIN KAL (XKRX:180640) Headlines

No Headlines