GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Malarasen AB (XSAT:MALAR) » Definitions » Net-Net Working Capital

Malarasen AB (XSAT:MALAR) Net-Net Working Capital : kr161.24 (As of Dec. 2022)


View and export this data going back to 2016. Start your Free Trial

What is Malarasen AB Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Malarasen AB's Net-Net Working Capital for the quarter that ended in Dec. 2022 was kr161.24.

The industry rank for Malarasen AB's Net-Net Working Capital or its related term are showing as below:

XSAT:MALAR's Price-to-Net-Net-Working-Capital is not ranked *
in the Real Estate industry.
Industry Median: 4.5
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Malarasen AB Net-Net Working Capital Historical Data

The historical data trend for Malarasen AB's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Malarasen AB Net-Net Working Capital Chart

Malarasen AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Net-Net Working Capital
Get a 7-Day Free Trial -228.22 -229.81 -232.83 -30.43 161.24

Malarasen AB Quarterly Data
Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -30.43 -233.80 -243.17 197.15 161.24

Competitive Comparison of Malarasen AB's Net-Net Working Capital

For the Real Estate Services subindustry, Malarasen AB's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Malarasen AB's Price-to-Net-Net-Working-Capital Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Malarasen AB's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Malarasen AB's Price-to-Net-Net-Working-Capital falls into.



Malarasen AB Net-Net Working Capital Calculation

Malarasen AB's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2022 is calculated as

Net-Net Working Capital(A: Dec. 2022 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(434.703+0.75 * 0+0.5 * 0-0.954
-0-0)/2.69
=161.24

Malarasen AB's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2022 is calculated as

Net-Net Working Capital(Q: Dec. 2022 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(434.703+0.75 * 0+0.5 * 0-0.954
-0-0)/2.69
=161.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Malarasen AB  (XSAT:MALAR) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Malarasen AB Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Malarasen AB's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Malarasen AB (XSAT:MALAR) Business Description

Traded in Other Exchanges
N/A
Address
c/o Pareto Business Management AB, Box 7415, Stockholm, SWE, 103 91
Malarasen AB through its subsidiaries owns and manages the ownership of all of the shares in the targets. Its objects are to own and manage movable and immovable properties. The company properties portfolio include of three car sales and service properties located in Kista, Uppsala, and Arlandastad.

Malarasen AB (XSAT:MALAR) Headlines

No Headlines