GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » iSun Inc (NAS:ISUN) » Definitions » Owner Earnings per Share (TTM)

iSun (ISUN) Owner Earnings per Share (TTM) : -0.41 (As of Dec. 2023)


View and export this data going back to 2016. Start your Free Trial

What is iSun Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

iSun's Owner Earnings per Share (TTM) ended in Dec. 2023 was $-0.41. It's Price-to-Owner-Earnings ratio for today is 0.


The historical rank and industry rank for iSun's Owner Earnings per Share (TTM) or its related term are showing as below:


During the past 10 years, the highest Price-to-Owner-Earnings ratio of iSun was 79.27. The lowest was 18.14. And the median was 49.24.


ISUN's Price-to-Owner-Earnings is not ranked *
in the Semiconductors industry.
Industry Median: 25.89
* Ranked among companies with meaningful Price-to-Owner-Earnings only.

iSun's Earnings per Share (Diluted) for the three months ended in Dec. 2023 was $-0.25. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2023 was $-0.64. It's PE Ratio ratio for today is At Loss.

iSun's EPS without NRI for the three months ended in Dec. 2023 was $-0.13. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2023 was $-0.51. It's PE Ratio without NRI ratio for today is At Loss.


iSun Owner Earnings per Share (TTM) Historical Data

The historical data trend for iSun's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

iSun Owner Earnings per Share (TTM) Chart

iSun Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.50 0.33 -0.50 -3.07 -0.41

iSun Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.07 -2.53 -2.10 -1.44 -0.41

Competitive Comparison of iSun's Owner Earnings per Share (TTM)

For the Solar subindustry, iSun's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


iSun's Price-to-Owner-Earnings Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, iSun's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where iSun's Price-to-Owner-Earnings falls into.



iSun Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

iSun's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income -19.42
Depreciation, Depletion and Amortization 3.71
Change In Deferred Tax 0.00
5Y Average of Maintenance Capital Expenditure 0.80
Change In Working Capital -2.73
Shares Outstanding (Diluted Average) 47.32

1. Start with "Net Income" from income statement. iSun's Net Income for the trailing twelve months (TTM) ended in Dec. 2023 was $-19.42 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. iSun's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2023 was $3.71 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. iSun's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2023 was $0.00 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $0.80 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

iSun's 5-Year Average Maintenance Capital Expenditure = $0.80 Mil

5. "Change In Working Capital" is from cashflow statement. iSun's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2023 was $-2.73 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. iSun's Shares Outstanding (Diluted Average) for the months ended in Dec. 2023 was 47.318 Mil.

iSun's Onwer Earnings Per Share for Dec. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( -19.417 +3.712+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-0.796+-2.728)/47.318
=-0.41

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=0.13015/-0.41
=0

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


iSun Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of iSun's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


iSun (ISUN) Business Description

Industry
Traded in Other Exchanges
Address
400 Avenue D, Suite 10, Williston, VT, USA, 05495
iSun Inc is a solar energy services and infrastructure deployment company. Its service provides services include solar, storage, and electric vehicle infrastructure, design, development and professional services, engineering, procurement, installation, O&M, and storage. It operates in all solar markets including residential, commercial, industrial, and utility segments.
Executives
Claudia Michel Meer director 5425 WICKFORD DRIVE, NORTH BETHESDA MD 20852
Frederick Jr Myrick director, 10 percent owner, officer: Executive Vice President 1 HICKORY LANE, ESSEX JUNCTION VT 05452
Jeffrey Peck director, 10 percent owner, officer: Chief Executive Officer 618 BRENNAN WOODS DRIVE, WILLISTON VT 05495
John Patrick Sullivan officer: Chief Financial Officer 97 OVERLAKE PARK, BURLINGTON VT 05401
Michael Paul D'amato officer: Chief Strategy Officer 208 MIDWOOD STREET, BROOKLYN NY 11225
Daniel Reid Dus officer: President of iSun Industrial 850 SUMMER ST, M9, LEE MA 01238
Andrew Christian Matthy director 400 AVENUE D, WILLISTON VT 05495
Merritt Harold Kenneth Jr. officer: Secretary C/O ISUN, INC., 400 AVE D, SUITE 10, WILLISTON VT 05495
Sass Peress officer: Chief Innovation Officer 7501 MOUNTAIN SIGHTS, APT 505, MONTREAL A8 H4P0A8
Mats Wennberg 10 percent owner 240 S PINEAPPLE AVE, STE 701, SARASOTA FL 34236
Joseph A Bobier other: Member of group that owns 10% 240 S PINEAPPLE AVE, STE 701, SARASOTA FL 34236
Roger G Branton 10 percent owner 240 S PINEAPPLE AVE, STE 701, SARASOTA FL 34236
Richard L Mooers 10 percent owner 240 S PINEAPPLE AVE, STE 701, SARASOTA FL 34236
Douglas Rose director 802 HITCHING POST RD, VISTA CA 92081
Stewart I. Martin director 598 SW 16TH STREET, BOCA RATON FL 33432

iSun (ISUN) Headlines

From GuruFocus

iSun Inc. completes $16.4 million transaction of development project

By Business Wire Business Wire 01-05-2023

iSun Inc. Secures $25 million Debt Facility

By Business Wire Business Wire 11-08-2022

iSun Inc. Announces Second Quarter 2022 Results Conference Call Date

By Business Wire Business Wire 08-09-2022

iSun Inc. Wins $2.4 Million New Solar Contract in Maine

By Business Wire Business Wire 12-08-2022

iSun Inc. To Participate in 35th Annual Roth Conference

By Business Wire Business Wire 03-01-2023

iSun Inc. Wins Three New Solar Contracts Valued at $9.7 Million

By Business Wire Business Wire 01-12-2023