GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Zambeef Products PLC (LUS:ZAMBEEF) » Definitions » Owner Earnings per Share (TTM)

Zambeef Products (LUS:ZAMBEEF) Owner Earnings per Share (TTM) : 1.91 (As of Sep. 2023)


View and export this data going back to 2003. Start your Free Trial

What is Zambeef Products Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Zambeef Products's Owner Earnings per Share (TTM) ended in Sep. 2023 was ZMW1.91. It's Price-to-Owner-Earnings ratio for today is 1.13.


The historical rank and industry rank for Zambeef Products's Owner Earnings per Share (TTM) or its related term are showing as below:

LUS:ZAMBEEF' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 0.93   Med: 5.23   Max: 435
Current: 1.13


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Zambeef Products was 435.00. The lowest was 0.93. And the median was 5.23.


LUS:ZAMBEEF's Price-to-Owner-Earnings is ranked better than
97.95% of 929 companies
in the Consumer Packaged Goods industry
Industry Median: 14.85 vs LUS:ZAMBEEF: 1.13

Zambeef Products's Earnings per Share (Diluted) for the six months ended in Sep. 2022 was ZMW-0.41. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Sep. 2022 was ZMW0.10. It's PE Ratio ratio for today is 21.94.

Zambeef Products's EPS without NRI for the six months ended in Sep. 2022 was ZMW-0.55. Its EPS without NRI for the trailing twelve months (TTM) ended in Sep. 2022 was ZMW-29.23. It's PE Ratio without NRI ratio for today is At Loss.


Zambeef Products Owner Earnings per Share (TTM) Historical Data

The historical data trend for Zambeef Products's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Zambeef Products Owner Earnings per Share (TTM) Chart

Zambeef Products Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 1.14 0.45 1.75

Zambeef Products Semi-Annual Data
Sep13 Mar14 Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Sep23
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 1.14 - 0.45 1.75

Competitive Comparison of Zambeef Products's Owner Earnings per Share (TTM)

For the Packaged Foods subindustry, Zambeef Products's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zambeef Products's Price-to-Owner-Earnings Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Zambeef Products's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Zambeef Products's Price-to-Owner-Earnings falls into.



Zambeef Products Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Zambeef Products's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 119
Depreciation, Depletion and Amortization 173
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 170
Change In Working Capital 549
Shares Outstanding (Diluted Average) 401

1. Start with "Net Income" from income statement. Zambeef Products's Net Income for the trailing twelve months (TTM) ended in Sep. 2023 was ZMW119 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Zambeef Products's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Sep. 2023 was ZMW173 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Zambeef Products's Change In Deferred Tax for the trailing twelve months (TTM) ended in Sep. 2023 was ZMW0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = ZMW170 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Zambeef Products's 5-Year Average Maintenance Capital Expenditure = ZMW170 Mil

5. "Change In Working Capital" is from cashflow statement. Zambeef Products's Change In Working Capital for the trailing twelve months (TTM) ended in Sep. 2023 was ZMW549 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Zambeef Products's Shares Outstanding (Diluted Average) for the months ended in Sep. 2023 was 400.637 Mil.

Zambeef Products's Onwer Earnings Per Share for Sep. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 118.612 +172.61+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-169.7986+548.798)/400.637
=1.91

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=2.15/1.91
=1.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Zambeef Products Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Zambeef Products's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Zambeef Products (LUS:ZAMBEEF) Business Description

Traded in Other Exchanges
Address
Manda Road, Plot 4970, Industrial Area, Lusaka, ZMB
Zambeef Products PLC is a food retailer engaged in the production, processing, distribution, and retailing of beef, chicken, pork, milk, dairy products, eggs, stockfeed, and flour. The company also has row cropping operations of maize, soya beans, and wheat crops under irrigation. The company's reportable segment includes Retailing and cold chain food products and Cropping and milling. The majority of the revenue for the company is generated from its cropping and milling segment which is involved in selling of sells wheat, soya and maize grain as well as flour mill and bread.

Zambeef Products (LUS:ZAMBEEF) Headlines

No Headlines