GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » NexTier Oilfield Solutions Inc (NYSE:NEX) » Definitions » Owner Earnings per Share (TTM)

NexTier Oilfield Solutions (NexTier Oilfield Solutions) Owner Earnings per Share (TTM) : 2.44 (As of Jun. 2023)


View and export this data going back to 2017. Start your Free Trial

What is NexTier Oilfield Solutions Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

NexTier Oilfield Solutions's Owner Earnings per Share (TTM) ended in Jun. 2023 was $2.44. It's Price-to-Owner-Earnings ratio for today is 4.35.


The historical rank and industry rank for NexTier Oilfield Solutions's Owner Earnings per Share (TTM) or its related term are showing as below:

NEX' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 2.87   Med: 6.26   Max: 20.6
Current: 4.36


During the past 9 years, the highest Price-to-Owner-Earnings ratio of NexTier Oilfield Solutions was 20.60. The lowest was 2.87. And the median was 6.26.


NEX's Price-to-Owner-Earnings is not ranked
in the Oil & Gas industry.
Industry Median: 8.68 vs NEX: 4.36

NexTier Oilfield Solutions's Earnings per Share (Diluted) for the three months ended in Jun. 2023 was $0.64. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jun. 2023 was $2.67. It's PE Ratio ratio for today is 3.97.

NexTier Oilfield Solutions's EPS without NRI for the three months ended in Jun. 2023 was $0.64. Its EPS without NRI for the trailing twelve months (TTM) ended in Jun. 2023 was $2.67. It's PE Ratio without NRI ratio for today is 3.97.


NexTier Oilfield Solutions Owner Earnings per Share (TTM) Historical Data

The historical data trend for NexTier Oilfield Solutions's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NexTier Oilfield Solutions Owner Earnings per Share (TTM) Chart

NexTier Oilfield Solutions Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only - - -0.48 -0.76 1.26

NexTier Oilfield Solutions Quarterly Data
Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.20 0.53 1.26 1.84 2.44

Competitive Comparison of NexTier Oilfield Solutions's Owner Earnings per Share (TTM)

For the Oil & Gas Equipment & Services subindustry, NexTier Oilfield Solutions's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NexTier Oilfield Solutions's Price-to-Owner-Earnings Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, NexTier Oilfield Solutions's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where NexTier Oilfield Solutions's Price-to-Owner-Earnings falls into.



NexTier Oilfield Solutions Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

NexTier Oilfield Solutions's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 642
Depreciation, Depletion and Amortization 237
Change In Deferred Tax -113
5Y Average of Maintenance Capital Expenditure 179
Change In Working Capital -19
Shares Outstanding (Diluted Average) 233

1. Start with "Net Income" from income statement. NexTier Oilfield Solutions's Net Income for the trailing twelve months (TTM) ended in Jun. 2023 was $642 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. NexTier Oilfield Solutions's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Jun. 2023 was $237 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. NexTier Oilfield Solutions's Change In Deferred Tax for the trailing twelve months (TTM) ended in Jun. 2023 was $-113 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $179 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

NexTier Oilfield Solutions's 5-Year Average Maintenance Capital Expenditure = $179 Mil

5. "Change In Working Capital" is from cashflow statement. NexTier Oilfield Solutions's Change In Working Capital for the trailing twelve months (TTM) ended in Jun. 2023 was $-19 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. NexTier Oilfield Solutions's Shares Outstanding (Diluted Average) for the months ended in Jun. 2023 was 233.222 Mil.

NexTier Oilfield Solutions's Onwer Earnings Per Share for Jun. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 641.776 +237.449+-112.926
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-179.31254764694+-18.886)/233.222
=2.44

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=10.61/2.44
=4.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


NexTier Oilfield Solutions Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of NexTier Oilfield Solutions's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


NexTier Oilfield Solutions (NexTier Oilfield Solutions) Business Description

Traded in Other Exchanges
N/A
Address
3990 Rogerdale Road, Houston, TX, USA, 77042
NexTier Oilfield Solutions Inc is a U.S. land oilfield focused service company. The company has a diverse set of well completion and production services across a variety of active and demanding basins. NexTier operates through two segments viz Completion Services which provides hydraulic fracturing; wireline and pump-down services; and completion support services. While the Well Construction and Intervention Services provides cementing and coiled tubing services. It derives revenue from the Northeast, Central, West Texas, West and International regions; majority being from West Texas.
Executives
Drummond Robert Wayne Jr director, officer: Chief Executive Officer 1301 MCKINNEY ST, STE 1800, HOUSTON TX 77010
Kevin M Mcdonald officer: Exec. VP, GC and Sec. 600 TRAVIS, SUITE 5800, HOUSTON TX 77002
Oladipo Iluyomade officer: Chief Accounting Officer 3990 ROGERDALE RD, HOUSTON TX 77042
Leslie Ann Beyer director C/O NATURAL GAS SERVICES GROUP., INC., 404 VETERANS AIRPARK LANE, SUITE 300, MIDLAND TX 79705
James Carl Stewart director, officer: Chairman and CEO 1800 POST OAK BLVD., SUITE 450, HOUSTON TX 77056
Kenneth Pucheu officer: CFO 3990 ROGERDALE, HOUSTON TX 77042
Keane Investor Holdings Llc 10 percent owner 2121 SAGE ROAD, SUITE 370, HOUSTON TX 77056
Michael Joseph Mckie officer: Pres., Alamo Pressure Pumping 3990 ROGERDALE RD, HOUSTON TX 77042
Bernardo Rodriguez director 3990 ROGERDALE RD, HOUSTON TX 77042
Burns Lamphung Ngo officer: Chief Accounting Officer 5285 NORTH SAM HOUSTON PARKWAY WEST, SUITE 600, HOUSTON TX 77086
Alamo Frac Holdings, Llc 10 percent owner 1101 N. LITTLE SCHOOL ROAD, ARLINGTON TX 76017
Matthew Gillard officer: Chief Operating Officer 3990 ROGERDALE RD., HOUSTON TX 77042
Sterling Renshaw officer: SVP, Well Services 3990 ROGERDALE RD., HOUSTON TX 77042
Amy H Nelson director 2000 POST OAK BLVD., SUITE 100, HOUSTON TX 77056
Stuart M Brightman director 25025 INTERSTATE 45 NORTH, SUITE 600, THE WOODLANDS TX 77380