GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » REXAM PLC (OTCPK:REXMY) » Definitions » Owner Earnings per Share (TTM)

REXAM (REXMY) Owner Earnings per Share (TTM) : 0.00 (As of Dec. 2015)


View and export this data going back to . Start your Free Trial

What is REXAM Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

REXAM's Owner Earnings per Share (TTM) ended in Dec. 2015 was $0.00. It's Price-to-Owner-Earnings ratio for today is 0.


The historical rank and industry rank for REXAM's Owner Earnings per Share (TTM) or its related term are showing as below:



REXMY's Price-to-Owner-Earnings is not ranked *
in the Packaging & Containers industry.
Industry Median: 13.17
* Ranked among companies with meaningful Price-to-Owner-Earnings only.

REXAM's Earnings per Share (Diluted) for the six months ended in Dec. 2015 was $1.34. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2015 was $1.95. It's PE Ratio ratio for today is 21.88.

REXAM's EPS without NRI for the six months ended in Dec. 2015 was $1.35. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2015 was $1.96. It's PE Ratio without NRI ratio for today is 21.79.


REXAM Owner Earnings per Share (TTM) Historical Data

The historical data trend for REXAM's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

REXAM Owner Earnings per Share (TTM) Chart

REXAM Annual Data
Trend Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.17 0.86 -0.68 1.96 0.71

REXAM Semi-Annual Data
Jun06 Dec06 Jun07 Dec07 Jun08 Dec08 Jun09 Dec09 Jun10 Dec10 Jun11 Dec11 Jun12 Dec12 Jun13 Dec13 Jun14 Dec14 Jun15 Dec15
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.68 - 1.96 - 0.71

Competitive Comparison of REXAM's Owner Earnings per Share (TTM)

For the Packaging & Containers subindustry, REXAM's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


REXAM's Price-to-Owner-Earnings Distribution in the Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, REXAM's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where REXAM's Price-to-Owner-Earnings falls into.



REXAM Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

REXAM's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 272
Depreciation, Depletion and Amortization 232
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 372
Change In Working Capital -54
Shares Outstanding (Diluted Average) 142

1. Start with "Net Income" from income statement. REXAM's Net Income for the trailing twelve months (TTM) ended in Dec. 2015 was $272 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. REXAM's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2015 was $232 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. REXAM's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2015 was $0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $372 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

REXAM's 5-Year Average Maintenance Capital Expenditure = $372 Mil

5. "Change In Working Capital" is from cashflow statement. REXAM's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2015 was $-54 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. REXAM's Shares Outstanding (Diluted Average) for the months ended in Dec. 2015 was 141.900 Mil.

REXAM's Onwer Earnings Per Share for Dec. 2015 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 272.455 +232.036+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-371.6832+-53.892)/141.900
=0.00

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=42.60/0.00
=0

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


REXAM Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of REXAM's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


REXAM (REXMY) Business Description

Traded in Other Exchanges
N/A
Address
REXAM PLC was incorporated on July 13, 1923. It is a consumer packaging group and a beverage can maker. The Company is a manufacturer of beverage cans, the majority of which are made of aluminium. It makes all sorts of cans, in different shapes and sizes with different finishes, decorations and ends. It is based in the UK, and has factories across five continents. It is organised into four operating segments for Beverage Cans based on the geographical locations of Europe, AMEA (Africa, Middle East & Asia), North America and South America. For external reporting, the four operating segments for Beverage Cans are combined into two reportable segments, Americas and Europe & Rest of World. It makes a broad range of can sizes for products such as carbonated soft drinks, beer, energy drinks and other drinks categories. Beverage Cans comprise aluminium and steel cans for a variety of beverages including carbonated soft drinks, beer and energy drinks. The Company's customers include many of the world's favourite brands.

REXAM (REXMY) Headlines

From GuruFocus

Bernard Horn Comments on Rexam

By Holly LaFon Holly LaFon 03-21-2016