GURUFOCUS.COM » STOCK LIST » Basic Materials » Steel » Novolipetsk Steel PJSC (WBO:NLMK) » Definitions » Owner Earnings per Share (TTM)

Novolipetsk Steel PJSC (WBO:NLMK) Owner Earnings per Share (TTM) : 0.00 (As of Dec. 2021)


View and export this data going back to 2017. Start your Free Trial

What is Novolipetsk Steel PJSC Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Novolipetsk Steel PJSC's Owner Earnings per Share (TTM) ended in Dec. 2021 was €0.00. It's Price-to-Owner-Earnings ratio for today is 0.


The historical rank and industry rank for Novolipetsk Steel PJSC's Owner Earnings per Share (TTM) or its related term are showing as below:



WBO:NLMK's Price-to-Owner-Earnings is not ranked *
in the Steel industry.
Industry Median: 8.96
* Ranked among companies with meaningful Price-to-Owner-Earnings only.

Novolipetsk Steel PJSC's Earnings per Share (Diluted) for the three months ended in Dec. 2021 was €1.89. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2021 was €7.16. It's PE Ratio ratio for today is 3.21.

Novolipetsk Steel PJSC's EPS without NRI for the three months ended in Dec. 2021 was €1.89. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2021 was €7.16. It's PE Ratio without NRI ratio for today is 3.21.


Novolipetsk Steel PJSC Owner Earnings per Share (TTM) Historical Data

The historical data trend for Novolipetsk Steel PJSC's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Novolipetsk Steel PJSC Owner Earnings per Share (TTM) Chart

Novolipetsk Steel PJSC Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 3.47 3.38 2.19 6.89

Novolipetsk Steel PJSC Quarterly Data
Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.19 2.44 3.91 5.58 6.89

Competitive Comparison of Novolipetsk Steel PJSC's Owner Earnings per Share (TTM)

For the Steel subindustry, Novolipetsk Steel PJSC's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Novolipetsk Steel PJSC's Price-to-Owner-Earnings Distribution in the Steel Industry

For the Steel industry and Basic Materials sector, Novolipetsk Steel PJSC's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Novolipetsk Steel PJSC's Price-to-Owner-Earnings falls into.



Novolipetsk Steel PJSC Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Novolipetsk Steel PJSC's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 4,290
Depreciation, Depletion and Amortization 506
Change In Deferred Tax 1,093
5Y Average of Maintenance Capital Expenditure 707
Change In Working Capital -1,212
Shares Outstanding (Diluted Average) 599

1. Start with "Net Income" from income statement. Novolipetsk Steel PJSC's Net Income for the trailing twelve months (TTM) ended in Dec. 2021 was €4,290 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Novolipetsk Steel PJSC's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2021 was €506 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Novolipetsk Steel PJSC's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2021 was €1,093 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = €707 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Novolipetsk Steel PJSC's 5-Year Average Maintenance Capital Expenditure = €707 Mil

5. "Change In Working Capital" is from cashflow statement. Novolipetsk Steel PJSC's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2021 was €-1,212 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Novolipetsk Steel PJSC's Shares Outstanding (Diluted Average) for the months ended in Dec. 2021 was 599.323 Mil.

Novolipetsk Steel PJSC's Onwer Earnings Per Share for Dec. 2021 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 4290.47 +505.985+1093.165
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-706.50292648311+-1212.225)/599.323
=0.00

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=23.00/0.00
=0

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Novolipetsk Steel PJSC Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Novolipetsk Steel PJSC's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Novolipetsk Steel PJSC (WBO:NLMK) Business Description

Industry
Traded in Other Exchanges
N/A
Address
2, Metallurgov Sq., Lipetsk, RUS, 398040
Novolipetsk Steel PJSC is a Russia-based steelmaker with production assets located in Russia, Europe, and the United States. The company's metal products are used in various industries, from construction and engineering to the manufacture of power-generating equipment and off shore wind turbines. The company operates through six segments, namely Mining, Russian flat products, Russian long products, NLMK USA, NLMK DanSteel and Plates Distribution Network, and Investments in NBH. Russian flat products for over half of the company's revenue. Russia, Europe, North America, and the Middle East are the four largest markets for the company.

Novolipetsk Steel PJSC (WBO:NLMK) Headlines

No Headlines