GURUFOCUS.COM » STOCK LIST » Financial Services » Capital Markets » Daishin Securities Co Ltd (XKRX:003547) » Definitions » Owner Earnings per Share (TTM)

Daishin Securities Co (XKRX:003547) Owner Earnings per Share (TTM) : -35,533.89 (As of Dec. 2023)


View and export this data going back to 2007. Start your Free Trial

What is Daishin Securities Co Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Daishin Securities Co's Owner Earnings per Share (TTM) ended in Dec. 2023 was ₩-35,533.89. It's Price-to-Owner-Earnings ratio for today is 0.


The historical rank and industry rank for Daishin Securities Co's Owner Earnings per Share (TTM) or its related term are showing as below:


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Daishin Securities Co was 897.44. The lowest was 0.39. And the median was 2.43.


XKRX:003547's Price-to-Owner-Earnings is not ranked *
in the Capital Markets industry.
Industry Median: 16.865
* Ranked among companies with meaningful Price-to-Owner-Earnings only.

Daishin Securities Co's Earnings per Share (Diluted) for the three months ended in Dec. 2023 was ₩-130.62. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2023 was ₩1,976.38. It's PE Ratio ratio for today is 7.18.

Daishin Securities Co's EPS without NRI for the three months ended in Dec. 2023 was ₩-357.52. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2023 was ₩1,748.65. It's PE Ratio without NRI ratio for today is 8.12.


Daishin Securities Co Owner Earnings per Share (TTM) Historical Data

The historical data trend for Daishin Securities Co's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Daishin Securities Co Owner Earnings per Share (TTM) Chart

Daishin Securities Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only -6,226.20 -6,648.19 -15,693.40 3,972.90 -36,125.40

Daishin Securities Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,972.90 -7,568.66 -27,477.20 -30,468.70 -36,125.40

Competitive Comparison of Daishin Securities Co's Owner Earnings per Share (TTM)

For the Capital Markets subindustry, Daishin Securities Co's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daishin Securities Co's Price-to-Owner-Earnings Distribution in the Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Daishin Securities Co's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Daishin Securities Co's Price-to-Owner-Earnings falls into.



Daishin Securities Co Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Daishin Securities Co's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 133,650
Depreciation, Depletion and Amortization 38,619
Change In Deferred Tax 45,388
5Y Average of Maintenance Capital Expenditure 23,768
Change In Working Capital -2,872,462
Shares Outstanding (Diluted Average) 67

1. Start with "Net Income" from income statement. Daishin Securities Co's Net Income for the trailing twelve months (TTM) ended in Dec. 2023 was ₩133,650 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Daishin Securities Co's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2023 was ₩38,619 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Daishin Securities Co's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2023 was ₩45,388 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = ₩23,768 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Daishin Securities Co's 5-Year Average Maintenance Capital Expenditure = ₩23,768 Mil

5. "Change In Working Capital" is from cashflow statement. Daishin Securities Co's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2023 was ₩-2,872,462 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Daishin Securities Co's Shares Outstanding (Diluted Average) for the months ended in Dec. 2023 was 67.406 Mil.

Daishin Securities Co's Onwer Earnings Per Share for Dec. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 133649.845 +38619.215+45387.72
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-23767.509488004+-2872462.408)/67.406
=-35,533.89

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=14200.00/-35,533.89
=0

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Daishin Securities Co Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Daishin Securities Co's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Daishin Securities Co (XKRX:003547) Business Description

Traded in Other Exchanges
Address
Daishin Finance Center 343, Samil-daero, Jung-gu, Seoul, KOR
Daishin Securities Co Ltd is a South Korean financial service company. The company operates in Hong Kong and the United States but conducts the majority of its business domestically. It generates most of its revenue from investment in equity, bonds, and derivatives. The retail segment of the company provides brokerage services and generates the second-largest amount of revenue. The next- largest segment purchases and sells asset-backed securities, including bonds and bad assets. The company also engages in corporate business, enterprise finance, savings banking, economic research, and foreign business.

Daishin Securities Co (XKRX:003547) Headlines

No Headlines