Max Trust (ASX:MXQ) ROC % : 15.87% (As of Jun. 2013)

View and export this data going back to . Start your Free Trial

What is Max Trust ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Max Trust's annualized return on capital (ROC %) for the quarter that ended in Jun. 2013 was 15.87%.

As of today (2024-06-17), Max Trust's WACC % is 0.00%. Max Trust's ROC % is 0.00% (calculated using TTM income statement data). Max Trust earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Max Trust ROC % Historical Data

The historical data trend for Max Trust's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Max Trust ROC % Chart

Max Trust Annual Data

Trend

Jun07

Jun08

Jun09

Jun10

Jun11

Jun12

Jun13

ROC %

Get a 7-Day Free Trial

-9.33

6.36

19.33

-12.05

15.87

Max Trust Semi-Annual Data
	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	Jun13
ROC %	Get a 7-Day Free Trial			-9.33	6.36	19.33	-12.05	15.87

Max Trust ROC % Calculation

Max Trust's annualized Return on Capital (ROC %) for the fiscal year that ended in Jun. 2013 is calculated as:

	ROC % (A: Jun. 2013 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Jun. 2012 )	+	Invested Capital (A: Jun. 2013 ))	/ count )
=	12.271 * ( 1 - 0% )	/	( (116.959	+	37.656)	/ 2 )
=	12.271	/	77.3075
=	15.87 %

where

	Invested Capital		(A: Jun. 2012 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	178.701	-	0.475	-	( 142.945	-	max(0, 117.434	-	178.701	+	142.945	))
=	116.959

	Invested Capital		(A: Jun. 2013 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	111.715	-	0.491	-	( 108.382	-	max(0, 38.147	-	111.715	+	108.382	))
=	37.656

Max Trust's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2013 is calculated as:

	ROC % (Q: Jun. 2013 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Jun. 2012 )	+	Invested Capital (Q: Jun. 2013 ))	/ count )
=	12.271 * ( 1 - 0% )	/	( (116.959	+	37.656)	/ 2 )
=	12.271	/	77.3075
=	15.87 %

where

	Invested Capital		(Q: Jun. 2012 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	178.701	-	0.475	-	( 142.945	-	max(0, 117.434	-	178.701	+	142.945	))
=	116.959

	Invested Capital		(Q: Jun. 2013 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	111.715	-	0.491	-	( 108.382	-	max(0, 38.147	-	111.715	+	108.382	))
=	37.656

Note: The Operating Income data used here is one times the annual (Jun. 2013) data.

Max Trust (ASX:MXQ) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Max Trust's WACC % is 0.00%. Max Trust's ROC % is 0.00% (calculated using TTM income statement data). Max Trust earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Max Trust ROC % Related Terms

Thank you for viewing the detailed overview of Max Trust's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

Max Trust (ASX:MXQ) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » Max Trust (ASX:MXQ) » Definitions » ROC %

Comparable Companies

Traded in Other Exchanges

N/A

Address

Website

http://www.thetrustcompany.com.au

Allco Max Securities & Mortgage Trust (AXQ) ('MaxÂ´) is a lending vehicle which writes loans into structured finance transactions predominantly originated by Allco, and purchases investment grade debt on wholesale markets. AXQ's Investment Manager is Allco Funds Management Limited.

Max Trust (ASX:MXQ) Headlines

No Headlines