GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Frasers Property Thailand Industrial Freehold & Leasehold REIT (BKK:FTREIT-F) » Definitions » ROC %

Frasers Property Thailand Industrial Freehold & Leasehold REIT (BKK:FTREIT-F) ROC % : 5.64% (As of Mar. 2024)


View and export this data going back to 2015. Start your Free Trial

What is Frasers Property Thailand Industrial Freehold & Leasehold REIT ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Frasers Property Thailand Industrial Freehold & Leasehold REIT's annualized return on capital (ROC %) for the quarter that ended in Mar. 2024 was 5.64%.

As of today (2024-05-25), Frasers Property Thailand Industrial Freehold & Leasehold REIT's WACC % is 8.28%. Frasers Property Thailand Industrial Freehold & Leasehold REIT's ROC % is 5.65% (calculated using TTM income statement data). Frasers Property Thailand Industrial Freehold & Leasehold REIT earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Frasers Property Thailand Industrial Freehold & Leasehold REIT ROC % Historical Data

The historical data trend for Frasers Property Thailand Industrial Freehold & Leasehold REIT's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Frasers Property Thailand Industrial Freehold & Leasehold REIT ROC % Chart

Frasers Property Thailand Industrial Freehold & Leasehold REIT Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Sep19 Sep20 Sep21 Sep22 Sep23
ROC %
Get a 7-Day Free Trial Premium Member Only 5.39 5.41 5.81 5.95 5.50

Frasers Property Thailand Industrial Freehold & Leasehold REIT Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.97 5.76 5.40 5.64 5.64

Frasers Property Thailand Industrial Freehold & Leasehold REIT ROC % Calculation

Frasers Property Thailand Industrial Freehold & Leasehold REIT's annualized Return on Capital (ROC %) for the fiscal year that ended in Sep. 2023 is calculated as:

ROC % (A: Sep. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Sep. 2022 ) + Invested Capital (A: Sep. 2023 ))/ count )
=2864.92 * ( 1 - 0% )/( (49319.202 + 54800.325)/ 2 )
=2864.92/52059.7635
=5.50 %

where

Invested Capital(A: Sep. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=46891.359 - 221.713 - ( 331.282 - max(0, 3131.353 - 481.797+331.282))
=49319.202

Invested Capital(A: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=50400.312 - 256.146 - ( 279.665 - max(0, 5088.335 - 432.176+279.665))
=54800.325

Frasers Property Thailand Industrial Freehold & Leasehold REIT's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2024 is calculated as:

ROC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=2967.236 * ( 1 - 0% )/( (52569.68 + 52582.681)/ 2 )
=2967.236/52576.1805
=5.64 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=50254.612 - 232.432 - ( 150.364 - max(0, 2836.511 - 289.011+150.364))
=52569.68

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=50363.289 - 311.904 - ( 305.079 - max(0, 2985.61 - 454.314+305.079))
=52582.681

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Frasers Property Thailand Industrial Freehold & Leasehold REIT  (BKK:FTREIT-F) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Frasers Property Thailand Industrial Freehold & Leasehold REIT's WACC % is 8.28%. Frasers Property Thailand Industrial Freehold & Leasehold REIT's ROC % is 5.65% (calculated using TTM income statement data). Frasers Property Thailand Industrial Freehold & Leasehold REIT earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Frasers Property Thailand Industrial Freehold & Leasehold REIT ROC % Related Terms

Thank you for viewing the detailed overview of Frasers Property Thailand Industrial Freehold & Leasehold REIT's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Frasers Property Thailand Industrial Freehold & Leasehold REIT (BKK:FTREIT-F) Business Description

Traded in Other Exchanges
Address
Rama 4 Road, No.944 Mitrtown Office Tower, 22nd-23rd Floor, Wang Mai Sub-district, Pathum Wan District, Bangkok, THA, 10330
Frasers Property Thailand Industrial Freehold & Leasehold REIT buys land and parks to develop factory building and offer it for rent in Thailand. The company also provides logistic warehouse, custom factories and warehouse and sales and leasebacks. The trust's objectives are to raise funds from general investors and to use the proceeds from such fundraising to acquire, lease and/or sub-lease of immovable properties.

Frasers Property Thailand Industrial Freehold & Leasehold REIT (BKK:FTREIT-F) Headlines

No Headlines