GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Lippo Malls Indonesia Retail Trust (FRA:3HJ) » Definitions » ROC %

Lippo Malls Indonesia Retail Trust (FRA:3HJ) ROC % : 4.65% (As of Mar. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Lippo Malls Indonesia Retail Trust ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Lippo Malls Indonesia Retail Trust's annualized return on capital (ROC %) for the quarter that ended in Mar. 2024 was 4.65%.

As of today (2024-05-20), Lippo Malls Indonesia Retail Trust's WACC % is 8.40%. Lippo Malls Indonesia Retail Trust's ROC % is 5.62% (calculated using TTM income statement data). Lippo Malls Indonesia Retail Trust earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Lippo Malls Indonesia Retail Trust ROC % Historical Data

The historical data trend for Lippo Malls Indonesia Retail Trust's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Lippo Malls Indonesia Retail Trust ROC % Chart

Lippo Malls Indonesia Retail Trust Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.80 3.78 19.75 0.20 6.26

Lippo Malls Indonesia Retail Trust Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.67 0.98 8.06 3.57 4.65

Lippo Malls Indonesia Retail Trust ROC % Calculation

Lippo Malls Indonesia Retail Trust's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=68.404 * ( 1 - -18.4% )/( (1296.654 + 1289.463)/ 2 )
=80.990336/1293.0585
=6.26 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1281.901 - 35.565 - ( 74.704 - max(0, 164.681 - 114.363+74.704))
=1296.654

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1186.299 - 36.493 - ( 27.346 - max(0, 263.989 - 124.332+27.346))
=1289.463

Lippo Malls Indonesia Retail Trust's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2024 is calculated as:

ROC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=71.02 * ( 1 - 16.38% )/( (1289.463 + 1262.161)/ 2 )
=59.386924/1275.812
=4.65 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1186.299 - 36.493 - ( 27.346 - max(0, 263.989 - 124.332+27.346))
=1289.463

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1148.137 - 37.039 - ( 23.002 - max(0, 216.853 - 65.79+23.002))
=1262.161

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Lippo Malls Indonesia Retail Trust  (FRA:3HJ) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Lippo Malls Indonesia Retail Trust's WACC % is 8.40%. Lippo Malls Indonesia Retail Trust's ROC % is 5.62% (calculated using TTM income statement data). Lippo Malls Indonesia Retail Trust earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Lippo Malls Indonesia Retail Trust ROC % Related Terms

Thank you for viewing the detailed overview of Lippo Malls Indonesia Retail Trust's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Lippo Malls Indonesia Retail Trust (FRA:3HJ) Business Description

Traded in Other Exchanges
Address
6 Shenton Way, No. 12-08, OUE Downtown, Singapore, SGP, 068809
Lippo Malls Indonesia Retail Trust is a real estate investment trust that focuses on retail properties. The trust manages a portfolio of shopping malls across Indonesia, which are located in the cities of Sumatra and the Java Islands. The company generates revenue from leasing properties to tenants, which include supermarkets, restaurants, cafes, fitness centers, leisure venues, and fashion stores.

Lippo Malls Indonesia Retail Trust (FRA:3HJ) Headlines

No Headlines