GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Lihua International Inc (FRA:J7L) » Definitions » ROC %

Lihua International (FRA:J7L) ROC % : 36.64% (As of Dec. 2013)


View and export this data going back to . Start your Free Trial

What is Lihua International ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Lihua International's annualized return on capital (ROC %) for the quarter that ended in Dec. 2013 was 36.64%.

As of today (2024-05-19), Lihua International's WACC % is 17.70%. Lihua International's ROC % is 9.28% (calculated using TTM income statement data). Lihua International earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Lihua International ROC % Historical Data

The historical data trend for Lihua International's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Lihua International ROC % Chart

Lihua International Annual Data
Trend Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13
ROC %
Get a 7-Day Free Trial 54.74 66.67 53.49 46.07 39.31

Lihua International Quarterly Data
Mar09 Jun09 Sep09 Dec09 Mar10 Jun10 Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 47.06 41.17 47.70 40.19 36.64

Lihua International ROC % Calculation

Lihua International's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2013 is calculated as:

ROC % (A: Dec. 2013 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2012 ) + Invested Capital (A: Dec. 2013 ))/ count )
=54.973 * ( 1 - 25.99% )/( (102.859 + 104.118)/ 2 )
=40.6855173/103.4885
=39.31 %

where

Invested Capital(A: Dec. 2012 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=223.961 - 11.145 - ( 109.957 - max(0, 11.415 - 173.728+109.957))
=102.859

Invested Capital(A: Dec. 2013 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=266.839 - 14.235 - ( 148.486 - max(0, 14.26 - 214.686+148.486))
=104.118

Lihua International's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2013 is calculated as:

ROC % (Q: Dec. 2013 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2013 ) + Invested Capital (Q: Dec. 2013 ))/ count )
=52.212 * ( 1 - 26.47% )/( (105.451 + 104.118)/ 2 )
=38.3914836/104.7845
=36.64 %

where

Invested Capital(Q: Dec. 2013 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=266.839 - 14.235 - ( 148.486 - max(0, 14.26 - 214.686+148.486))
=104.118

Note: The Operating Income data used here is four times the quarterly (Dec. 2013) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Lihua International  (FRA:J7L) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Lihua International's WACC % is 17.70%. Lihua International's ROC % is 9.28% (calculated using TTM income statement data). Lihua International earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Lihua International ROC % Related Terms

Thank you for viewing the detailed overview of Lihua International's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Lihua International (FRA:J7L) Business Description

Traded in Other Exchanges
N/A
Address
Houxiang Five Star Industry District, Danyang City, Jiangsu, CHN, 212312
Lihua International Inc develops, designs, manufactures, markets and distributes copper products. Its products are Copper anode, Copper rod and Copper wire, Cable and Magnet wire and Copper clad aluminium superfine wire. The company operates mainly in China. Its customers include large copper cathode producers in China, down stream manufacturers including fine and superfine wire processors, small and micro-electronic motor manufacturers.

Lihua International (FRA:J7L) Headlines

No Headlines