GURUFOCUS.COM » STOCK LIST » Technology » Software » Mentor Graphics Corp (FRA:MGP) » Definitions » ROC %

Mentor Graphics (FRA:MGP) ROC % : 29.93% (As of Jan. 2017)


View and export this data going back to . Start your Free Trial

What is Mentor Graphics ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Mentor Graphics's annualized return on capital (ROC %) for the quarter that ended in Jan. 2017 was 29.93%.

As of today (2024-05-19), Mentor Graphics's WACC % is 0.00%. Mentor Graphics's ROC % is 0.00% (calculated using TTM income statement data). Mentor Graphics earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Mentor Graphics ROC % Historical Data

The historical data trend for Mentor Graphics's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mentor Graphics ROC % Chart

Mentor Graphics Annual Data
Trend Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Jan16 Jan17
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.08 12.23 11.34 6.91 10.09

Mentor Graphics Quarterly Data
Apr12 Jul12 Oct12 Jan13 Apr13 Jul13 Oct13 Jan14 Apr14 Jul14 Oct14 Jan15 Apr15 Jul15 Oct15 Jan16 Apr16 Jul16 Oct16 Jan17
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.07 -2.63 4.77 11.62 29.93

Mentor Graphics ROC % Calculation

Mentor Graphics's annualized Return on Capital (ROC %) for the fiscal year that ended in Jan. 2017 is calculated as:

ROC % (A: Jan. 2017 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jan. 2016 ) + Invested Capital (A: Jan. 2017 ))/ count )
=190.896 * ( 1 - 16.22% )/( (1472.128 + 1697.893)/ 2 )
=159.9326688/1585.0105
=10.09 %

where

Invested Capital(A: Jan. 2016 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1901.279 - 120.776 - ( 308.375 - max(0, 389.869 - 827.488+308.375))
=1472.128

Invested Capital(A: Jan. 2017 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2125.514 - 182.191 - ( 414.622 - max(0, 716.99 - 962.42+414.622))
=1697.893

Mentor Graphics's annualized Return on Capital (ROC %) for the quarter that ended in Jan. 2017 is calculated as:

ROC % (Q: Jan. 2017 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Oct. 2016 ) + Invested Capital (Q: Jan. 2017 ))/ count )
=573.708 * ( 1 - 16.56% )/( (1500.591 + 1697.893)/ 2 )
=478.7019552/1599.242
=29.93 %

where

Invested Capital(Q: Oct. 2016 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1755.686 - 108.118 - ( 238.588 - max(0, 540.299 - 687.276+238.588))
=1500.591

Invested Capital(Q: Jan. 2017 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2125.514 - 182.191 - ( 414.622 - max(0, 716.99 - 962.42+414.622))
=1697.893

Note: The Operating Income data used here is four times the quarterly (Jan. 2017) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Mentor Graphics  (FRA:MGP) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Mentor Graphics's WACC % is 0.00%. Mentor Graphics's ROC % is 0.00% (calculated using TTM income statement data). Mentor Graphics earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Mentor Graphics ROC % Related Terms

Thank you for viewing the detailed overview of Mentor Graphics's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Mentor Graphics (FRA:MGP) Business Description

Traded in Other Exchanges
N/A
Address
Mentor Graphics is a provider of electronic design automation technology for software and hardware design solutions. It tailors its technologies for manufacturers in a variety of end markets, including communications, consumer electronics, military and aerospace, and transportation industries. Its products enable engineers to overcome complicated electronic design challenges by improving the accuracy of complex designs. The firm generates revenue primarily through licensing its software and hardware products to manufacturers. It derives roughly half of its revenue in North America, with the rest coming from Europe, Japan, and the Pacific Rim countries.