GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Shurgard Self-Storage SA (FRA:S8V) » Definitions » ROC %

Shurgard Self-Storage (FRA:S8V) ROC % : 3.58% (As of Dec. 2023)


View and export this data going back to 2018. Start your Free Trial

What is Shurgard Self-Storage ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Shurgard Self-Storage's annualized return on capital (ROC %) for the quarter that ended in Dec. 2023 was 3.58%.

As of today (2024-05-14), Shurgard Self-Storage's WACC % is 10.21%. Shurgard Self-Storage's ROC % is 4.76% (calculated using TTM income statement data). Shurgard Self-Storage earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Shurgard Self-Storage ROC % Historical Data

The historical data trend for Shurgard Self-Storage's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shurgard Self-Storage ROC % Chart

Shurgard Self-Storage Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.85 3.59 3.40 3.48 4.71

Shurgard Self-Storage Semi-Annual Data
Dec15 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.78 3.35 3.51 6.23 3.58

Shurgard Self-Storage ROC % Calculation

Shurgard Self-Storage's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=207.961 * ( 1 - -11.07% )/( (4592.631 + 5205.858)/ 2 )
=230.9822827/4899.2445
=4.71 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4659.831 - 70.206 - ( 87.345 - max(0, 117.284 - 114.278+87.345))
=4592.631

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5353.877 - 78.008 - ( 258.118 - max(0, 228.089 - 298.1+258.118))
=5205.858

Shurgard Self-Storage's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=221.414 * ( 1 - 19.41% )/( (4772.379 + 5205.858)/ 2 )
=178.4375426/4989.1185
=3.58 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4830.934 - 94.614 - ( 57.192 - max(0, 140.856 - 104.797+57.192))
=4772.379

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5353.877 - 78.008 - ( 258.118 - max(0, 228.089 - 298.1+258.118))
=5205.858

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shurgard Self-Storage  (FRA:S8V) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Shurgard Self-Storage's WACC % is 10.21%. Shurgard Self-Storage's ROC % is 4.76% (calculated using TTM income statement data). Shurgard Self-Storage earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Shurgard Self-Storage ROC % Related Terms

Thank you for viewing the detailed overview of Shurgard Self-Storage's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Shurgard Self-Storage (FRA:S8V) Business Description

Traded in Other Exchanges
Address
11 Rue De l'Industrie, Windhof, Luxembourg, LUX, L-8399
Shurgard Self-Storage SA Formerly Shurgard Self Storage Ltd is an owner and operator of self-storage centers. The company has two reportable segments namely Same Stores and Non-Same Stores. It generates maximum revenue from the Same Stores segment. Geographically, the company derives the majority revenue from France and also has a presence in the Netherlands, UK, Sweden, Belgium, Germany, and Denmark among others.

Shurgard Self-Storage (FRA:S8V) Headlines

No Headlines