GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Jiayuan Services Holdings Ltd (HKSE:01153) » Definitions » ROC %

Jiayuan Services Holdings (HKSE:01153) ROC % : 38.04% (As of Jun. 2022)


View and export this data going back to 2020. Start your Free Trial

What is Jiayuan Services Holdings ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Jiayuan Services Holdings's annualized return on capital (ROC %) for the quarter that ended in Jun. 2022 was 38.04%.

As of today (2024-05-17), Jiayuan Services Holdings's WACC % is 0.00%. Jiayuan Services Holdings's ROC % is 0.00% (calculated using TTM income statement data). Jiayuan Services Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Jiayuan Services Holdings ROC % Historical Data

The historical data trend for Jiayuan Services Holdings's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Jiayuan Services Holdings ROC % Chart

Jiayuan Services Holdings Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21
ROC %
64.28 54.27 33.50 42.20 50.57

Jiayuan Services Holdings Semi-Annual Data
Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22
ROC % Get a 7-Day Free Trial Premium Member Only 34.59 39.40 55.49 36.97 38.04

Jiayuan Services Holdings ROC % Calculation

Jiayuan Services Holdings's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2021 is calculated as:

ROC % (A: Dec. 2021 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2020 ) + Invested Capital (A: Dec. 2021 ))/ count )
=214.463 * ( 1 - 24.86% )/( (195.535 + 441.813)/ 2 )
=161.1474982/318.674
=50.57 %

where

Invested Capital(A: Dec. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1115.472 - 388.793 - ( 732.326 - max(0, 495.41 - 1026.554+732.326))
=195.535

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1502.579 - 494.556 - ( 773.6 - max(0, 669.525 - 1235.735+773.6))
=441.813

Jiayuan Services Holdings's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2022 is calculated as:

ROC % (Q: Jun. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2021 ) + Invested Capital (Q: Jun. 2022 ))/ count )
=242.792 * ( 1 - 22.81% )/( (441.813 + 543.62)/ 2 )
=187.4111448/492.7165
=38.04 %

where

Invested Capital(Q: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1502.579 - 494.556 - ( 773.6 - max(0, 669.525 - 1235.735+773.6))
=441.813

Invested Capital(Q: Jun. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1449.579 - 414.64 - ( 491.319 - max(0, 581.022 - 1190.308+491.319))
=543.62

Note: The Operating Income data used here is two times the semi-annual (Jun. 2022) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Jiayuan Services Holdings  (HKSE:01153) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Jiayuan Services Holdings's WACC % is 0.00%. Jiayuan Services Holdings's ROC % is 0.00% (calculated using TTM income statement data). Jiayuan Services Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Jiayuan Services Holdings ROC % Related Terms

Thank you for viewing the detailed overview of Jiayuan Services Holdings's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Jiayuan Services Holdings (HKSE:01153) Business Description

Traded in Other Exchanges
N/A
Address
No. 899, Wanghu Road, Floor 3, Rome Metropolis, Nanhu District, Zhejiang Province, Jiaxing, CHN
Website
Jiayuan Services Holdings Ltd is principally engaged in the provision of property management services, value-added services to property developers, and community value-added services. The company's services include property management services to property developers, property owners, and residents, primarily comprising cleaning, security, gardening and landscaping, and repair and maintenance services. Its customers include property owners, property developers, residents, and tenants. Geographically, the company generates revenue from China.

Jiayuan Services Holdings (HKSE:01153) Headlines

No Headlines