GURUFOCUS.COM » STOCK LIST » Technology » Software » Beisen Holding Ltd (HKSE:09669) » Definitions » ROC %

Beisen Holding (HKSE:09669) ROC % : -72.25% (As of Sep. 2023)


View and export this data going back to 2023. Start your Free Trial

What is Beisen Holding ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Beisen Holding's annualized return on capital (ROC %) for the quarter that ended in Sep. 2023 was -72.25%.

As of today (2024-06-17), Beisen Holding's WACC % is 10.12%. Beisen Holding's ROC % is -71.00% (calculated using TTM income statement data). Beisen Holding earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Beisen Holding ROC % Historical Data

The historical data trend for Beisen Holding's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Beisen Holding ROC % Chart

Beisen Holding Annual Data
Trend Mar19 Mar20 Mar21 Mar22 Mar23
ROC %
-68.16 -77.16 -8.45 -15.85 -57.98

Beisen Holding Semi-Annual Data
Mar19 Mar20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23
ROC % Get a 7-Day Free Trial -10.06 -50.23 -52.45 -66.78 -72.25

Beisen Holding ROC % Calculation

Beisen Holding's annualized Return on Capital (ROC %) for the fiscal year that ended in Mar. 2023 is calculated as:

ROC % (A: Mar. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2022 ) + Invested Capital (A: Mar. 2023 ))/ count )
=-458.947 * ( 1 - 0.23% )/( (778.745 + 800.766)/ 2 )
=-457.8914219/789.7555
=-57.98 %

where

Invested Capital(A: Mar. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2508.762 - 242.798 - ( 2190.761 - max(0, 792.129 - 2279.348+2190.761))
=778.745

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2130.807 - 300.045 - ( 1834.849 - max(0, 873.223 - 1903.219+1834.849))
=800.766

Beisen Holding's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2023 is calculated as:

ROC % (Q: Sep. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2023 ) + Invested Capital (Q: Sep. 2023 ))/ count )
=-538.828 * ( 1 - -0.05% )/( (800.766 + 691.582)/ 2 )
=-539.097414/746.174
=-72.25 %

where

Invested Capital(Q: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2130.807 - 300.045 - ( 1834.849 - max(0, 873.223 - 1903.219+1834.849))
=800.766

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2001.519 - 183.903 - ( 1743.739 - max(0, 697.17 - 1823.204+1743.739))
=691.582

Note: The Operating Income data used here is two times the semi-annual (Sep. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Beisen Holding  (HKSE:09669) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Beisen Holding's WACC % is 10.12%. Beisen Holding's ROC % is -71.00% (calculated using TTM income statement data). Beisen Holding earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Beisen Holding ROC % Related Terms

Thank you for viewing the detailed overview of Beisen Holding's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Beisen Holding (HKSE:09669) Business Description

Traded in Other Exchanges
Address
No. 35 Shangdi East Road, Room 710, Building 1. Block B, Yiquanhui Building, Haidian District, Beijing, CHN
Beisen Holding Ltd is an investment holding company. The company and its subsidiaries are primarily engaged in providing cloud-based human capital management (HCM) solutions in the People's Republic of China which enables customers to recruit, evaluate, manage, develop, and retain talents efficiently. Its platform iTalentX delivers cloud-native SaaS products, namely cloud-based HCM solutions, for enterprises to recruit, evaluate, manage, and retain talents. Its platform offers a full suite of cloud-based applications covering an organization's HCM needs throughout the entire employee lifecycle.
Executives
Zuo Lingye 2201 Interest of corporation controlled by you
Hangzhou Jingwei Tengchuang Investment Management Partnership (limited Partnership) 2201 Interest of corporation controlled by you
Jingwei Chuangda (hangzhou) Venture Capital Investment L.p. 2101 Beneficial owner
Shanghai Jingwei Equity Investment Management Co., Ltd. 2201 Interest of corporation controlled by you
Shanghai Changchuang Investment Management Partnership (limited Partnership) 2201 Interest of corporation controlled by you
Shanghai Chuangji Investment Center L.p. 2101 Beneficial owner
Shanghai Jingsheng Investment Management Co., Ltd. 2201 Interest of corporation controlled by you
Tsing Young Holding Limited 2201 Interest of corporation controlled by you
Hong Jing 2201 Interest of corporation controlled by you
Wang Zhaohui 2201 Interest of corporation controlled by you
Ji Weiguo 2101 Beneficial owner
Chuang Xin Zi Ben Xiang Gang You Xian Gong Si 2201 Interest of corporation controlled by you
Shenzhen Capital Group Co., Ltd. 2201 Interest of corporation controlled by you
Scgc Capital Holding Company Limited 2201 Interest of corporation controlled by you
Tianjin Hongshan Juye Equity Investment Partnership (limited Partnership) 2201 Interest of corporation controlled by you

Beisen Holding (HKSE:09669) Headlines

No Headlines