GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » PT Atlantis Subsea Indonesia Tbk (ISX:ATLA) » Definitions » ROC %

PT Atlantis Subsea Indonesia Tbk (ISX:ATLA) ROC % : 0.00% (As of Sep. 2023)


View and export this data going back to 2024. Start your Free Trial

What is PT Atlantis Subsea Indonesia Tbk ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. PT Atlantis Subsea Indonesia Tbk's annualized return on capital (ROC %) for the quarter that ended in Sep. 2023 was 0.00%.

As of today (2024-06-15), PT Atlantis Subsea Indonesia Tbk's WACC % is 10.42%. PT Atlantis Subsea Indonesia Tbk's ROC % is 9.45% (calculated using TTM income statement data). PT Atlantis Subsea Indonesia Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


PT Atlantis Subsea Indonesia Tbk ROC % Historical Data

The historical data trend for PT Atlantis Subsea Indonesia Tbk's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Atlantis Subsea Indonesia Tbk ROC % Chart

PT Atlantis Subsea Indonesia Tbk Annual Data
Trend Dec20 Dec21 Dec22
ROC %
8.86 32.49 26.70

PT Atlantis Subsea Indonesia Tbk Quarterly Data
Dec20 Dec21 Sep22 Dec22 Sep23
ROC % - - - 46.90 -

PT Atlantis Subsea Indonesia Tbk ROC % Calculation

PT Atlantis Subsea Indonesia Tbk's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=9454.187 * ( 1 - 24.96% )/( (22401.176 + 30743.758)/ 2 )
=7094.4219248/26572.467
=26.70 %

where

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=39767.729 - 6079.433 - ( 11287.12 - max(0, 8895.822 - 22826.373+11287.12))
=22401.176

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=48618.028 - 10586.757 - ( 7287.513 - max(0, 12841.453 - 28099.759+7287.513))
=30743.758

PT Atlantis Subsea Indonesia Tbk's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2023 is calculated as:

ROC % (Q: Sep. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2022 ) + Invested Capital (Q: Sep. 2023 ))/ count )
=0 * ( 1 - 0% )/( (30743.758 + 45545.533)/ 2 )
=0/38144.6455
=0.00 %

where

Invested Capital(Q: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=48618.028 - 10586.757 - ( 7287.513 - max(0, 12841.453 - 28099.759+7287.513))
=30743.758

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=52875.311 - 2385.577 - ( 4944.201 - max(0, 3497.519 - 24817.58+4944.201))
=45545.533

Note: The Operating Income data used here is four times the quarterly (Sep. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Atlantis Subsea Indonesia Tbk  (ISX:ATLA) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Atlantis Subsea Indonesia Tbk's WACC % is 10.42%. PT Atlantis Subsea Indonesia Tbk's ROC % is 9.45% (calculated using TTM income statement data). PT Atlantis Subsea Indonesia Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Atlantis Subsea Indonesia Tbk ROC % Related Terms

Thank you for viewing the detailed overview of PT Atlantis Subsea Indonesia Tbk's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Atlantis Subsea Indonesia Tbk (ISX:ATLA) Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
Jalan Tebet Barat Dalam Raya No. 6, South Jakarta, IDN, 12810
PT Atlantis Subsea Indonesia Tbk provides specialist multi-disciplinary survey support, and provides solutions for the Oil and Gas, Energy & Renewable Energy and Marine Infrastructure sectors. It provides safe, high quality and integrated innovative services and technology engaged in surveys and services for energy companies.

PT Atlantis Subsea Indonesia Tbk (ISX:ATLA) Headlines

No Headlines