Starcrest Education (LSE:OBOR) ROC % : -181.43% (As of Jun. 2022)

View and export this data going back to 2019. Start your Free Trial

What is Starcrest Education ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Starcrest Education's annualized return on capital (ROC %) for the quarter that ended in Jun. 2022 was -181.43%.

As of today (2024-06-14), Starcrest Education's WACC % is 0.00%. Starcrest Education's ROC % is 0.00% (calculated using TTM income statement data). Starcrest Education earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Starcrest Education ROC % Historical Data

The historical data trend for Starcrest Education's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Starcrest Education ROC % Chart

Starcrest Education Annual Data

Trend

Dec18

Dec19

Dec20

Dec21

ROC %

-105.56

-316.15

-315.28

-562.02

Starcrest Education Semi-Annual Data
	Dec18	Jun19	Dec19	Jun20	Dec20	Jun21	Dec21	Jun22
ROC %	Get a 7-Day Free Trial			-447.71	-306.32	-371.43	-2,310.06	-181.43

Starcrest Education ROC % Calculation

Starcrest Education's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2021 is calculated as:

	ROC % (A: Dec. 2021 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Dec. 2020 )	+	Invested Capital (A: Dec. 2021 ))	/ count )
=	-1.391 * ( 1 - 0% )	/	( (0.387	+	0.108)	/ 2 )
=	-1.391	/	0.2475
=	-562.02 %

where

	Invested Capital		(A: Dec. 2020 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	1.471	-	0.262	-	( 1.455	-	max(0, 0.649	-	1.471	+	1.455	))
=	0.387

	Invested Capital		(A: Dec. 2021 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	0.044	-	0.516	-	( 0.042	-	max(0, 0.624	-	0.044	+	0.042	))
=	0.108

Starcrest Education's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2022 is calculated as:

	ROC % (Q: Jun. 2022 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Dec. 2021 )	+	Invested Capital (Q: Jun. 2022 ))	/ count )
=	-0.42 * ( 1 - 0% )	/	( (0.108	+	0.355)	/ 2 )
=	-0.42	/	0.2315
=	-181.43 %

where

	Invested Capital		(Q: Dec. 2021 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	0.044	-	0.516	-	( 0.042	-	max(0, 0.624	-	0.044	+	0.042	))
=	0.108

	Invested Capital		(Q: Jun. 2022 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	0.019	-	0.466	-	( 0.017	-	max(0, 0.821	-	0.019	+	0.017	))
=	0.355

Note: The Operating Income data used here is two times the semi-annual (Jun. 2022) data.

Starcrest Education (LSE:OBOR) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Starcrest Education's WACC % is 0.00%. Starcrest Education's ROC % is 0.00% (calculated using TTM income statement data). Starcrest Education earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Starcrest Education ROC % Related Terms

Thank you for viewing the detailed overview of Starcrest Education's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

Starcrest Education (LSE:OBOR) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Education » Starcrest Education Ltd (LSE:OBOR) » Definitions » ROC %

Comparable Companies

Traded in Other Exchanges

N/A

Address

Hutchins Drive, Cricket Square, P.O. Box 2681, Grand Cayman, CYM, KY1-1111

Website

https://www.starcresteducation.com

Starcrest Education Ltd is an international developer and operator of education services in Europe. The newly formed entity has been established to seek relevant acquisitions in the international education sector.