Walcom Group (LSE:WALG) ROC % : -88.88% (As of Jun. 2019)

View and export this data going back to 2006. Start your Free Trial

What is Walcom Group ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Walcom Group's annualized return on capital (ROC %) for the quarter that ended in Jun. 2019 was -88.88%.

As of today (2024-06-10), Walcom Group's WACC % is 0.00%. Walcom Group's ROC % is -50.86% (calculated using TTM income statement data). Walcom Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Walcom Group ROC % Historical Data

The historical data trend for Walcom Group's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Walcom Group ROC % Chart

Walcom Group Annual Data

Trend

Dec09

Dec10

Dec11

Dec12

Dec13

Dec14

Dec15

Dec16

Dec17

Dec18

ROC %

Get a 7-Day Free Trial

-0.48

6.18

16.14

-26.29

-67.28

Walcom Group Semi-Annual Data
	Dec09	Jun10	Dec10	Jun11	Dec11	Jun12	Dec12	Jun13	Dec13	Jun14	Dec14	Jun15	Dec15	Jun16	Dec16	Jun17	Dec17	Jun18	Dec18	Jun19
ROC %	Get a 7-Day Free Trial															-50.87	-6.96	-136.10	12.20	-88.88

Walcom Group ROC % Calculation

Walcom Group's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2018 is calculated as:

	ROC % (A: Dec. 2018 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Dec. 2017 )	+	Invested Capital (A: Dec. 2018 ))	/ count )
=	-0.838 * ( 1 - -10.75% )	/	( (1.614	+	1.145)	/ 2 )
=	-0.928085	/	1.3795
=	-67.28 %

where

	Invested Capital		(A: Dec. 2017 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	2.519	-	0.562	-	( 0.343	-	max(0, 0.836	-	1.799	+	0.343	))
=	1.614

	Invested Capital		(A: Dec. 2018 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	1.8	-	0.712	-	( 0.488	-	max(0, 1.198	-	1.141	+	0.488	))
=	1.145

Walcom Group's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2019 is calculated as:

	ROC % (Q: Jun. 2019 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Dec. 2018 )	+	Invested Capital (Q: Jun. 2019 ))	/ count )
=	-0.678 * ( 1 - 0.3% )	/	( (1.145	+	0.376)	/ 2 )
=	-0.675966	/	0.7605
=	-88.88 %

where

	Invested Capital		(Q: Dec. 2018 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	1.8	-	0.712	-	( 0.488	-	max(0, 1.198	-	1.141	+	0.488	))
=	1.145

	Invested Capital		(Q: Jun. 2019 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	0.56	-	0.35	-	( 0.118	-	max(0, 0.614	-	0.448	+	0.118	))
=	0.376

Note: The Operating Income data used here is two times the semi-annual (Jun. 2019) data.

Walcom Group (LSE:WALG) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Walcom Group's WACC % is 0.00%. Walcom Group's ROC % is -50.86% (calculated using TTM income statement data). Walcom Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Walcom Group ROC % Related Terms

Thank you for viewing the detailed overview of Walcom Group's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

Walcom Group (LSE:WALG) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Walcom Group Ltd (LSE:WALG) » Definitions » ROC %

Traded in Other Exchanges

N/A

Address

Number 351 Guo Shou Jing Road, Part D, Mingtai Building, ZJ High-tech Park, Shangai, CHN, 201203

Website

http://www.walcomgroup.com

Walcom Group Ltd is an investment holding company engaged in the manufacturing, distribution, and sale of chemical feed and additive products. The company offers products for pigs, poultries, aquatic, cows, and beef cattle and sheeps. Its pig's product includes porcinin plus, and porcimax; poultries include eggronin plus, and avianin plus, and aquatic include aquanin plus. Walcom's operations are located in China, Taiwan, Thailand, Korea and others.

Walcom Group (LSE:WALG) Headlines

No Headlines