GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » NeoPhotonics Corp (NYSE:NPTN) » Definitions » ROC %

NeoPhotonics (NeoPhotonics) ROC % : 11.95% (As of Jun. 2022)


View and export this data going back to 2011. Start your Free Trial

What is NeoPhotonics ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. NeoPhotonics's annualized return on capital (ROC %) for the quarter that ended in Jun. 2022 was 11.95%.

As of today (2024-05-05), NeoPhotonics's WACC % is 6.16%. NeoPhotonics's ROC % is -4.85% (calculated using TTM income statement data). NeoPhotonics earns returns that do not match up to its cost of capital. It will destroy value as it grows.


NeoPhotonics ROC % Historical Data

The historical data trend for NeoPhotonics's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NeoPhotonics ROC % Chart

NeoPhotonics Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -24.72 -18.29 -9.22 0.70 -26.58

NeoPhotonics Quarterly Data
Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -48.84 -5.23 -16.91 -4.61 11.95

NeoPhotonics ROC % Calculation

NeoPhotonics's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2021 is calculated as:

ROC % (A: Dec. 2021 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2020 ) + Invested Capital (A: Dec. 2021 ))/ count )
=-33.901 * ( 1 - -4.38% )/( (137.07 + 129.238)/ 2 )
=-35.3858638/133.154
=-26.58 %

where

Invested Capital(A: Dec. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=323.664 - 63.808 - ( 122.786 - max(0, 88.824 - 235.581+122.786))
=137.07

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=305.567 - 70.821 - ( 105.508 - max(0, 105.975 - 230.061+105.508))
=129.238

NeoPhotonics's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2022 is calculated as:

ROC % (Q: Jun. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2022 ) + Invested Capital (Q: Jun. 2022 ))/ count )
=21.46 * ( 1 - 21.32% )/( (141.522 + 141.165)/ 2 )
=16.884728/141.3435
=11.95 %

where

Invested Capital(Q: Mar. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=324.234 - 75.991 - ( 106.721 - max(0, 97.569 - 250.405+106.721))
=141.522

Invested Capital(Q: Jun. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=326.554 - 80.59 - ( 104.799 - max(0, 101.461 - 257.734+104.799))
=141.165

Note: The Operating Income data used here is four times the quarterly (Jun. 2022) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


NeoPhotonics  (NYSE:NPTN) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, NeoPhotonics's WACC % is 6.16%. NeoPhotonics's ROC % is -4.85% (calculated using TTM income statement data). NeoPhotonics earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


NeoPhotonics ROC % Related Terms

Thank you for viewing the detailed overview of NeoPhotonics's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


NeoPhotonics (NeoPhotonics) Business Description

Traded in Other Exchanges
N/A
Address
3081 Zanker Road, San Jose, CA, USA, 95134
NeoPhotonics Corp develops, manufactures, and sells products that transmit, receive, and switch high speed digital optical signals for communications networks. NeoPhotonics' products are offered under segments High Speed Products and Network Products and Solutions. Traditionally, products from the High Speed Products segment have been used at high data rates for telecom, datacenter, or content provider networks and applications. Alongside these products, the company offers products for lower data rates in addition to passive optical products that do not have a specific data rate. Products manufactured and developed by NeoPhotonics include transmitter products, receiver products, and switch products. The company sells its slate of products globally.
Executives
Bradford W. Wright officer: SVP Global Sales C/O NEOPHOTONICS CORPORATION 3081 ZANKER ROAD SAN JOSE CA 95134
Yanbing Li director 2911 ZANKER ROAD SAN JOSE CA 95134
Rajiv Ramaswami director 5300 CALIFORNIA AVENUE, IRVINE CA 92617
Charles J Abbe director 2445 WESTSIDE ROAD HEALDSBURG CA 95448
Elizabeth Lynne Eby officer: SVP, CFO 1414 HARBOUR WAY SOUTH, SUITE 1901, RICHMOND CA 94804
Kimberly Chainey director 265 EXCHANGE DRIVE, SUITE 100, CRYSTAL LAKE IL 60014
Sheri Brumm director C/O ULTRA CLEAN HOLDINGS, INC., 26462 CORPORATE AVENUE, HAYWARD CA 94545
Timothy Storrs Jenks director, officer: President, CEO and Chairman 2911 ZANKER ROAD SAN JOSE CA 95134
Bandel L Carano director, 10 percent owner 525 UNIVERSITY AVENUE, SUITE 1300, PALO ALTO CA 94301
Yuen Wupen officer: VP, Product Dev.& Engineering 2911 ZANKER ROAD, SAN JOSE CA 95134
Michael J Sophie director C/O UTSTARCOM INC., 1275 HARBOR BAY PARKWAY, ALAMEDA CA 94502
Chiyue Cheung officer: VP and COO 12TH SOUTH KEJI ROAD SOUTH HI-TECH INDUSTRY PARK SHENZHEN F4 518057
Yang Chiah Yee officer: Senior VP, Global Sales 2911 ZANKER ROAD, SAN JOSE CA 95134
Benjamin Lee Sitler officer: VP, Global Sales 2911 ZANKER ROAD SAN JOSE CA 95134
Usnano 10 percent owner 10A 60-LETIYA OKTYABRYA PROSPECT, MOSCOW 1Z 117036

NeoPhotonics (NeoPhotonics) Headlines

From GuruFocus

NeoPhotonics Announces Sampling of Open ZR+ QSFP-DD Transceivers

By Business Wire Business Wire 02-23-2022

NeoPhotonics Stockholders Approve Merger Agreement with Lumentum

By Business Wire Business Wire 02-01-2022