GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Wafer Works Optronics Corp. (ROCO:5221) » Definitions » ROC %

Wafer Works Optronics (ROCO:5221) ROC % : -22.43% (As of Jun. 2013)


View and export this data going back to . Start your Free Trial

What is Wafer Works Optronics ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Wafer Works Optronics's annualized return on capital (ROC %) for the quarter that ended in Jun. 2013 was -22.43%.

As of today (2024-06-19), Wafer Works Optronics's WACC % is 0.00%. Wafer Works Optronics's ROC % is 0.00% (calculated using TTM income statement data). Wafer Works Optronics earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Wafer Works Optronics ROC % Historical Data

The historical data trend for Wafer Works Optronics's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wafer Works Optronics ROC % Chart

Wafer Works Optronics Annual Data
Trend Dec10 Dec11 Dec12
ROC %
8.73 -42.09 -28.81

Wafer Works Optronics Semi-Annual Data
Dec10 Jun11 Dec11 Jun12 Dec12 Jun13
ROC % Get a 7-Day Free Trial -9.64 -62.07 -29.17 -26.66 -22.43

Wafer Works Optronics ROC % Calculation

Wafer Works Optronics's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2012 is calculated as:

ROC % (A: Dec. 2012 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2011 ) + Invested Capital (A: Dec. 2012 ))/ count )
=-318.307 * ( 1 - 0% )/( (996.116 + 1213.278)/ 2 )
=-318.307/1104.697
=-28.81 %

where

Invested Capital(A: Dec. 2011 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1072.899 - 71.599 - ( 90.226 - max(0, 350.261 - 355.445+90.226))
=996.116

Invested Capital(A: Dec. 2012 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1176.048 - 95.548 - ( 129.171 - max(0, 511.368 - 378.59+129.171))
=1213.278

Wafer Works Optronics's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2013 is calculated as:

ROC % (Q: Jun. 2013 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2012 ) + Invested Capital (Q: Jun. 2013 ))/ count )
=-271.576 * ( 1 - 0% )/( (1213.278 + 1208.317)/ 2 )
=-271.576/1210.7975
=-22.43 %

where

Invested Capital(Q: Dec. 2012 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1176.048 - 95.548 - ( 129.171 - max(0, 511.368 - 378.59+129.171))
=1213.278

Invested Capital(Q: Jun. 2013 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1108.002 - 136.974 - ( 58.224 - max(0, 596.854 - 359.565+58.224))
=1208.317

Note: The Operating Income data used here is two times the semi-annual (Jun. 2013) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Wafer Works Optronics  (ROCO:5221) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Wafer Works Optronics's WACC % is 0.00%. Wafer Works Optronics's ROC % is 0.00% (calculated using TTM income statement data). Wafer Works Optronics earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Wafer Works Optronics ROC % Related Terms

Thank you for viewing the detailed overview of Wafer Works Optronics's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Wafer Works Optronics (ROCO:5221) Business Description

Traded in Other Exchanges
N/A
Address
Wafer Works Optronics Corp. is engaged in the development and production of sapphire monocrystalline ingots and sapphire substrates. The company also provides polishing services. It offers monocrystalline ingots for photovoltaic applications; etc.

Wafer Works Optronics (ROCO:5221) Headlines

No Headlines