GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Hunan Gold Corp Ltd (SZSE:002155) » Definitions » ROC %

Hunan Gold (SZSE:002155) ROC % : 11.13% (As of Mar. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Hunan Gold ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Hunan Gold's annualized return on capital (ROC %) for the quarter that ended in Mar. 2024 was 11.13%.

As of today (2024-06-13), Hunan Gold's WACC % is 14.90%. Hunan Gold's ROC % is 9.29% (calculated using TTM income statement data). Hunan Gold earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Hunan Gold ROC % Historical Data

The historical data trend for Hunan Gold's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hunan Gold ROC % Chart

Hunan Gold Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.96 5.70 6.52 7.24 8.28

Hunan Gold Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.65 11.85 6.97 7.18 11.13

Hunan Gold ROC % Calculation

Hunan Gold's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=614.612 * ( 1 - 15.75% )/( (6348.201 + 6166.028)/ 2 )
=517.81061/6257.1145
=8.28 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7329.432 - 734.125 - ( 635.841 - max(0, 1220.775 - 1467.881+635.841))
=6348.201

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7585.363 - 805.324 - ( 817.124 - max(0, 1092.386 - 1706.397+817.124))
=6166.028

Hunan Gold's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2024 is calculated as:

ROC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=802.34 * ( 1 - 13.57% )/( (6166.028 + 6291.104)/ 2 )
=693.462462/6228.566
=11.13 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7585.363 - 805.324 - ( 817.124 - max(0, 1092.386 - 1706.397+817.124))
=6166.028

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7584.703 - 758.862 - ( 534.737 - max(0, 921.777 - 1683.443+534.737))
=6291.104

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Hunan Gold  (SZSE:002155) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Hunan Gold's WACC % is 14.90%. Hunan Gold's ROC % is 9.29% (calculated using TTM income statement data). Hunan Gold earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Hunan Gold ROC % Related Terms

Thank you for viewing the detailed overview of Hunan Gold's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Hunan Gold (SZSE:002155) Business Description

Traded in Other Exchanges
N/A
Address
Furong Middle Road, 16th Floor, Jinyuan Hotel, Section 2, Yuhua District, Hunan, Changsha, CHN
Hunan Gold Corp Ltd is a China-based company engaged in the exploration, mining, smelting, and processing of nonferrous metal. Its main products include gold, pure antimony, antimony oxide, ethylene glycol antimony and tungsten products. Its gold products include gold ingots and gold bars. The company distributes its products in domestic and overseas markets.
Executives
Huang Jian Qi Executives
Chen Jian Quan Directors, executives
Chen Fang Bin Supervisors
Liu Yu Qiang Independent director
Hu Chun Ming Supervisors
Chen Gong Rong Independent director
Chen Ze Lv Director
Zhang Fan Directors, executives
Liu Yong Executives
Li Zhong Ping Executives
Zhan Fei Qing Executives
Li Xi Shan Executives
Cui Wen Executives
Zhu Ben Yuan Supervisors
Xie Jian Long Director

Hunan Gold (SZSE:002155) Headlines

No Headlines