Carson River Ventures (XCNQ:CRIV) ROC % : -26.40% (As of Dec. 2023)

View and export this data going back to 2022. Start your Free Trial

What is Carson River Ventures ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Carson River Ventures's annualized return on capital (ROC %) for the quarter that ended in Dec. 2023 was -26.40%.

As of today (2024-05-16), Carson River Ventures's WACC % is 9.44%. Carson River Ventures's ROC % is -50.87% (calculated using TTM income statement data). Carson River Ventures earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Carson River Ventures ROC % Historical Data

The historical data trend for Carson River Ventures's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Carson River Ventures ROC % Chart

Carson River Ventures Annual Data

Trend

Sep21

Sep22

Sep23

ROC %

-65.97

-125.09

-201.97

Carson River Ventures Quarterly Data
	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23
ROC %	Get a 7-Day Free Trial							-177.15	-144.62	-36.94	22.30	-26.40

Carson River Ventures ROC % Calculation

Carson River Ventures's annualized Return on Capital (ROC %) for the fiscal year that ended in Sep. 2023 is calculated as:

	ROC % (A: Sep. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Sep. 2022 )	+	Invested Capital (A: Sep. 2023 ))	/ count )
=	-0.308 * ( 1 - 0% )	/	( (0.139	+	0.166)	/ 2 )
=	-0.308	/	0.1525
=	-201.97 %

where

	Invested Capital		(A: Sep. 2022 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	0.812	-	0.121	-	( 0.673	-	max(0, 0.121	-	0.673	+	0.673	))
=	0.139

	Invested Capital		(A: Sep. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	1.004	-	0.092	-	( 0.835	-	max(0, 0.092	-	0.838	+	0.835	))
=	0.166

Carson River Ventures's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2023 is calculated as:

	ROC % (Q: Dec. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Sep. 2023 )	+	Invested Capital (Q: Dec. 2023 ))	/ count )
=	-0.092 * ( 1 - 0% )	/	( (0.166	+	0.531)	/ 2 )
=	-0.092	/	0.3485
=	-26.40 %

where

	Invested Capital		(Q: Sep. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	1.004	-	0.092	-	( 0.835	-	max(0, 0.092	-	0.838	+	0.835	))
=	0.166

	Invested Capital		(Q: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	0.934	-	0.043	-	( 0.36	-	max(0, 0.043	-	0.768	+	0.36	))
=	0.531

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

Carson River Ventures (XCNQ:CRIV) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Carson River Ventures's WACC % is 9.44%. Carson River Ventures's ROC % is -50.87% (calculated using TTM income statement data). Carson River Ventures earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Carson River Ventures ROC % Related Terms

Thank you for viewing the detailed overview of Carson River Ventures's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

Carson River Ventures (XCNQ:CRIV) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Carson River Ventures Corp (XCNQ:CRIV) » Definitions » ROC %

Comparable Companies

Traded in Other Exchanges

N/A

Address

1130 West Pender Street, Suite 820, Vancouver, BC, CAN, V6E 4A4

Website

Carson River Ventures Corp is a mineral exploration company focused on the acquisition and development of economic precious and base metals properties. The company's principal project is the Chucker Property located in Mineral County, Nevada.

Carson River Ventures (XCNQ:CRIV) Headlines

No Headlines