GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » NH All-One Reit (XKRX:400760) » Definitions » ROC %

NH All-One Reit (XKRX:400760) ROC % : 1.68% (As of Sep. 2023)


View and export this data going back to 2021. Start your Free Trial

What is NH All-One Reit ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. NH All-One Reit's annualized return on capital (ROC %) for the quarter that ended in Sep. 2023 was 1.68%.

As of today (2024-05-21), NH All-One Reit's WACC % is 4.38%. NH All-One Reit's ROC % is 1.58% (calculated using TTM income statement data). NH All-One Reit earns returns that do not match up to its cost of capital. It will destroy value as it grows.


NH All-One Reit ROC % Historical Data

The historical data trend for NH All-One Reit's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NH All-One Reit ROC % Chart

NH All-One Reit Annual Data
Trend Jun20 Jun21 Jun22
ROC %
1.32 1.68 1.38

NH All-One Reit Semi-Annual Data
Sep21 Mar22 Sep22 Mar23 Sep23
ROC % - 1.57 1.19 1.46 1.68

NH All-One Reit ROC % Calculation

NH All-One Reit's annualized Return on Capital (ROC %) for the fiscal year that ended in Jun. 2022 is calculated as:

ROC % (A: Jun. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2021 ) + Invested Capital (A: Jun. 2022 ))/ count )
=8720.387 * ( 1 - 0% )/( (654700.424 + 611095.174)/ 2 )
=8720.387/632897.799
=1.38 %

where

Invested Capital(A: Jun. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=516424.631 - 1606.004 - ( 15187.064 - max(0, 157294.771 - 17412.974+15187.064))
=654700.424

Invested Capital(A: Jun. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=518342.89 - 1970.022 - ( 25234.906 - max(0, 122764.985 - 28042.679+25234.906))
=611095.174

NH All-One Reit's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2023 is calculated as:

ROC % (Q: Sep. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2023 ) + Invested Capital (Q: Sep. 2023 ))/ count )
=12691.932 * ( 1 - 0% )/( (810961.142 + 702288.568)/ 2 )
=12691.932/756624.855
=1.68 %

where

Invested Capital(Q: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=694492.554 - 1113.056 - ( 23382.222 - max(0, 144681.569 - 27099.925+23382.222))
=810961.142

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=692798.088 - 3868.22 - ( 23705.492 - max(0, 87975.04 - 74616.34+23705.492))
=702288.568

Note: The Operating Income data used here is two times the semi-annual (Sep. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


NH All-One Reit  (XKRX:400760) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, NH All-One Reit's WACC % is 4.38%. NH All-One Reit's ROC % is 1.58% (calculated using TTM income statement data). NH All-One Reit earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


NH All-One Reit ROC % Related Terms

Thank you for viewing the detailed overview of NH All-One Reit's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


NH All-One Reit (XKRX:400760) Business Description

Traded in Other Exchanges
N/A
Address
2, 5, Gukjegeumyung-Ro, Yeongdeungpo-Gu, Seoul, KOR
Website
NH All-One Reit is engaged in the real estate leasing and supply business.

NH All-One Reit (XKRX:400760) Headlines

No Headlines