GURUFOCUS.COM » STOCK LIST » Industrials » Aerospace & Defense » Scandinavian Astor Group AB (XSAT:ASTOR) » Definitions » ROC %

Scandinavian Astor Group AB (XSAT:ASTOR) ROC % : -14.46% (As of Sep. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Scandinavian Astor Group AB ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Scandinavian Astor Group AB's annualized return on capital (ROC %) for the quarter that ended in Sep. 2024 was -14.46%.

As of today (2024-12-11), Scandinavian Astor Group AB's WACC % is 8.31%. Scandinavian Astor Group AB's ROC % is -7.19% (calculated using TTM income statement data). Scandinavian Astor Group AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Scandinavian Astor Group AB ROC % Historical Data

The historical data trend for Scandinavian Astor Group AB's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Scandinavian Astor Group AB ROC % Chart

Scandinavian Astor Group AB Annual Data
Trend Dec22 Dec23
ROC %
-8.34 -2.38

Scandinavian Astor Group AB Quarterly Data
Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 4.03 -3.35 -5.52 -3.78 -14.46

Scandinavian Astor Group AB ROC % Calculation

Scandinavian Astor Group AB's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-4.812 * ( 1 - 31.83% )/( (104.668 + 170.984)/ 2 )
=-3.2803404/137.826
=-2.38 %

where

Scandinavian Astor Group AB's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2024 is calculated as:

ROC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=-30.028 * ( 1 - -2.84% )/( (197.022 + 230.11)/ 2 )
=-30.8807952/213.566
=-14.46 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=361.155 - 26.834 - ( 104.211 - max(0, 79.167 - 210.513+104.211))
=230.11

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Scandinavian Astor Group AB  (XSAT:ASTOR) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Scandinavian Astor Group AB's WACC % is 8.31%. Scandinavian Astor Group AB's ROC % is -7.19% (calculated using TTM income statement data). Scandinavian Astor Group AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Scandinavian Astor Group AB ROC % Related Terms

Thank you for viewing the detailed overview of Scandinavian Astor Group AB's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Scandinavian Astor Group AB Business Description

Traded in Other Exchanges
Address
Torshamnsgatan 9, Kista, Stockholm, SWE, 164 40
Scandinavian Astor Group AB is a Swedish industrial and defense group. The company's industrial part manufactures advanced composite solutions on behalf of customers with applications in the marine, aviation, and defense industries. The military part develops, produces, and sells radar jamming systems for training purposes.

Scandinavian Astor Group AB Headlines

No Headlines