GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » China Overseas Property Holdings Ltd (OTCPK:CNPPF) » Definitions » ROIC %

China Overseas Property Holdings (China Overseas Property Holdings) ROIC % : 39.04% (As of Jun. 2023)


View and export this data going back to 2015. Start your Free Trial

What is China Overseas Property Holdings ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. China Overseas Property Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2023 was 39.04%.

As of today (2024-05-01), China Overseas Property Holdings's WACC % is 16.16%. China Overseas Property Holdings's ROIC % is 33.96% (calculated using TTM income statement data). China Overseas Property Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


China Overseas Property Holdings ROIC % Historical Data

The historical data trend for China Overseas Property Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

China Overseas Property Holdings ROIC % Chart

China Overseas Property Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 26.88 24.41 23.69 30.05 33.24

China Overseas Property Holdings Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 37.58 24.18 38.80 39.04 29.39

Competitive Comparison of China Overseas Property Holdings's ROIC %

For the Real Estate Services subindustry, China Overseas Property Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Overseas Property Holdings's ROIC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, China Overseas Property Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where China Overseas Property Holdings's ROIC % falls into.



China Overseas Property Holdings ROIC % Calculation

China Overseas Property Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROIC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=211.197 * ( 1 - 23.69% )/( (582.735 + 489.999)/ 2 )
=161.1644307/536.367
=30.05 %

where

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1066.77 - 161.32 - ( 549.221 - max(0, 668.864 - 991.579+549.221))
=582.735

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1300.048 - 402.807 - ( 602.553 - max(0, 816.503 - 1223.745+602.553))
=489.999

China Overseas Property Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2023 is calculated as:

ROIC % (Q: Jun. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2022 ) + Invested Capital (Q: Jun. 2023 ))/ count )
=248.96 * ( 1 - 25.89% )/( (489.999 + 455.173)/ 2 )
=184.504256/472.586
=39.04 %

where

Invested Capital(Q: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1300.048 - 402.807 - ( 602.553 - max(0, 816.503 - 1223.745+602.553))
=489.999

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1318.193 - 420.529 - ( 544.548 - max(0, 796.528 - 1239.019+544.548))
=455.173

Note: The Operating Income data used here is two times the semi-annual (Jun. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


China Overseas Property Holdings  (OTCPK:CNPPF) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, China Overseas Property Holdings's WACC % is 16.16%. China Overseas Property Holdings's ROIC % is 33.96% (calculated using TTM income statement data). China Overseas Property Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. China Overseas Property Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


China Overseas Property Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of China Overseas Property Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


China Overseas Property Holdings (China Overseas Property Holdings) Business Description

Traded in Other Exchanges
Address
1 Queen’s Road East, Suite 703, 7th Floor, Three Pacific Place, Hongkong, HKG
China Overseas Property Holdings Ltd is an investment holding company. The business activities of the group functioned through Property Management Services and Value-added Services and Car parking spaces trading business. Property Management Services division provides services such as security, repairs and maintenance, cleaning and garden landscape maintenance, pre-delivery services, and engineering service quality monitoring. Value-added services include engineering services such as automation consulting, engineering product sales, equipment upgrade services, community leasing, and other services. In addition the group is also involved in trading of various types of car parking spaces. The company derives the majority of revenue from Property Management Services.

China Overseas Property Holdings (China Overseas Property Holdings) Headlines

No Headlines