GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Frasers Logistics & Commercial Trust (FRA:4ZS) » Definitions » ROIC %

Frasers Logisticsmmercial Trust (FRA:4ZS) ROIC % : 3.37% (As of Sep. 2023)


View and export this data going back to 2019. Start your Free Trial

What is Frasers Logisticsmmercial Trust ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Frasers Logisticsmmercial Trust's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2023 was 3.37%.

As of today (2024-05-05), Frasers Logisticsmmercial Trust's WACC % is 8.10%. Frasers Logisticsmmercial Trust's ROIC % is 3.50% (calculated using TTM income statement data). Frasers Logisticsmmercial Trust earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Frasers Logisticsmmercial Trust ROIC % Historical Data

The historical data trend for Frasers Logisticsmmercial Trust's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Frasers Logisticsmmercial Trust ROIC % Chart

Frasers Logisticsmmercial Trust Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.14 3.80 3.63 3.66 3.41

Frasers Logisticsmmercial Trust Semi-Annual Data
Sep13 Sep14 Sep15 Dec16 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.74 4.05 3.29 3.29 3.37

Competitive Comparison of Frasers Logisticsmmercial Trust's ROIC %

For the REIT - Industrial subindustry, Frasers Logisticsmmercial Trust's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Frasers Logisticsmmercial Trust's ROIC % Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Frasers Logisticsmmercial Trust's ROIC % distribution charts can be found below:

* The bar in red indicates where Frasers Logisticsmmercial Trust's ROIC % falls into.



Frasers Logisticsmmercial Trust ROIC % Calculation

Frasers Logisticsmmercial Trust's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Sep. 2023 is calculated as:

ROIC % (A: Sep. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Sep. 2022 ) + Invested Capital (A: Sep. 2023 ))/ count )
=185.684 * ( 1 - 5.88% )/( (5237.17 + 5012.998)/ 2 )
=174.7657808/5125.084
=3.41 %

where

Invested Capital(A: Sep. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5291.155 - 30.315 - ( 157.618 - max(0, 199.545 - 223.215+157.618))
=5237.17

Invested Capital(A: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4766.874 - 29.407 - ( 104.946 - max(0, 418.605 - 143.074+104.946))
=5012.998

Frasers Logisticsmmercial Trust's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2023 is calculated as:

ROIC % (Q: Sep. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2023 ) + Invested Capital (Q: Sep. 2023 ))/ count )
=184.908 * ( 1 - 8.72% )/( (4993.405 + 5012.998)/ 2 )
=168.7840224/5003.2015
=3.37 %

where

Invested Capital(Q: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5082.484 - 63.483 - ( 105.542 - max(0, 122.402 - 147.998+105.542))
=4993.405

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4766.874 - 29.407 - ( 104.946 - max(0, 418.605 - 143.074+104.946))
=5012.998

Note: The Operating Income data used here is two times the semi-annual (Sep. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Frasers Logisticsmmercial Trust  (FRA:4ZS) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Frasers Logisticsmmercial Trust's WACC % is 8.10%. Frasers Logisticsmmercial Trust's ROIC % is 3.50% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Frasers Logisticsmmercial Trust ROIC % Related Terms

Thank you for viewing the detailed overview of Frasers Logisticsmmercial Trust's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Frasers Logisticsmmercial Trust (FRA:4ZS) Business Description

Traded in Other Exchanges
Address
438 Alexandra Road, No. 21-00 Alexandra Point, Singapore, SGP, 119958
Frasers Logistics & Commercial Trust was established following the merger between Frasers Logistics and Industrial Trust and Frasers Commercial Trust in April 2020. As of March 31, 2023, the trust has a diversified portfolio of 107 logistics, industrial and commercial properties valued at around SGD 6.7 billion across Singapore, Australia, Germany, the Netherlands, and the United Kingdom. The trust is externally managed by Frasers Logistics & Commercial Asset Management, a subsidiary of Frasers Property Limited, which owns around 21% of the trust.

Frasers Logisticsmmercial Trust (FRA:4ZS) Headlines

No Headlines