GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Adler Real Estate AG (FRA:ADL) » Definitions » ROIC %

Adler Real Estate AG (FRA:ADL) ROIC % : 0.80% (As of Jun. 2023)


View and export this data going back to 2013. Start your Free Trial

What is Adler Real Estate AG ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Adler Real Estate AG's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2023 was 0.80%.

As of today (2024-05-04), Adler Real Estate AG's WACC % is 4.56%. Adler Real Estate AG's ROIC % is -0.78% (calculated using TTM income statement data). Adler Real Estate AG earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Adler Real Estate AG ROIC % Historical Data

The historical data trend for Adler Real Estate AG's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Adler Real Estate AG ROIC % Chart

Adler Real Estate AG Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.97 1.11 0.97 0.76 -2.11

Adler Real Estate AG Quarterly Data
Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.64 -3.88 -0.28 0.35 0.80

Competitive Comparison of Adler Real Estate AG's ROIC %

For the Real Estate Services subindustry, Adler Real Estate AG's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Adler Real Estate AG's ROIC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Adler Real Estate AG's ROIC % distribution charts can be found below:

* The bar in red indicates where Adler Real Estate AG's ROIC % falls into.



Adler Real Estate AG ROIC % Calculation

Adler Real Estate AG's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROIC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=-108.334 * ( 1 - 11.62% )/( (5240.808 + 3837.1)/ 2 )
=-95.7455892/4538.954
=-2.11 %

where

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5584.662 - 48.006 - ( 295.848 - max(0, 1416.748 - 3762.007+295.848))
=5240.808

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4124.816 - 132.926 - ( 154.79 - max(0, 1431.181 - 2166.179+154.79))
=3837.1

Adler Real Estate AG's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2023 is calculated as:

ROIC % (Q: Jun. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2023 ) + Invested Capital (Q: Jun. 2023 ))/ count )
=31.744 * ( 1 - 7.98% )/( (3868.01 + 3393.689)/ 2 )
=29.2108288/3630.8495
=0.80 %

where

Invested Capital(Q: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4104.083 - 131.21 - ( 104.863 - max(0, 1717.682 - 2164.532+104.863))
=3868.01

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3661.234 - 137.873 - ( 129.672 - max(0, 846.296 - 1849.515+129.672))
=3393.689

Note: The Operating Income data used here is four times the quarterly (Jun. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Adler Real Estate AG  (FRA:ADL) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Adler Real Estate AG's WACC % is 4.56%. Adler Real Estate AG's ROIC % is -0.78% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Adler Real Estate AG ROIC % Related Terms

Thank you for viewing the detailed overview of Adler Real Estate AG's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Adler Real Estate AG (FRA:ADL) Business Description

Traded in Other Exchanges
N/A
Address
Am Karlsbad 11, Berlin, DEU, 10789
Adler Real Estate AG is a provider of residential properties. The company is engaged in the acquisition and management of residential properties throughout Germany. Its business model of the company comprises two fields of activity - Rental and Other. All activities related to the management of properties due to be retained in the portfolio on a permanent basis are pooled in the Rental segment. This segment also includes the expenses for craftsmen and caretaker services which are provided by the group internal Facility Management. BCP owns a property portfolio of residential units with a focus on larger cities in Germany. The majority of the revenue is generated from the Rental segment.

Adler Real Estate AG (FRA:ADL) Headlines

No Headlines